'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Serinus Energy Inc., Valuation and Financial Data 8
Serinus Energy Inc., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
Serinus Energy Inc., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Serinus Energy Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 11
Serinus Energy Inc., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Serinus Energy Inc., Quarterly Production Trends 13
Serinus Energy Inc., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 14
Serinus Energy Inc., Crude Oil Production 15
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 15
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 16
Serinus Energy Inc., Natural Gas Production 17
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 17
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 18
Serinus Energy Inc., Valuation and Financial Data, 2011-2015 19
Serinus Energy Inc., Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
Serinus Energy Inc., Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 23
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 25
Crude Oil/Liquids Production and Reserve 26
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 26
Crude Oil Production and Reserves By Country/Region, 2011-2015 27
Crude Oil/Liquids Reserve Changes, 2011-2015 29
Natural Gas Production and Reserve 30
Natural Gas Production and Reserve Trend, 2011-2015 30
Natural Gas Production and Reserves, By Country/Region, 2011-2015 31
Natural Gas Reserve Changes, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index 34
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 35
Serinus Energy Inc., E&P Costs Trends 37
Allocation of the Upstream Capital Expenditure 37
Upstream Capital Expenditure, 2011-2015 37
Exploration and Development Costs, By Country/Region, 2011-2015 38
Oil and Gas Cost Per boe, US$/boe 39
Oil and Gas Cost Per boe, US$/boe, 2011-2015 39
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 41
Serinus Energy Inc., Reserve Replacement Ratio 43
Oil and Gas Production Replacement Ratio 43
Oil and Gas Production Replacement Ratio, 2011-2015 43
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 45
Serinus Energy Inc., Results of Oil & Gas Operations Trend 49
Oil and Gas Revenue and Expenses 49
Oil and Gas Revenue and Expenses, 2011-2015 49
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 50
Oil and Gas Revenue and Expenses, Per boe 54
Oil and Gas Revenue and Expenses, By boe, 2011-2015 54
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 55
Oil and Gas Performance Metrics 58
Serinus Energy Inc., Land Holdings and Well Data 59
Developed and Undeveloped Acreage 59
Gross and Net Developed and Undeveloped Acreage, 2011-2015 59
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 60
Well Statistics 62
Producible Oil and Gas Well, 2011-2015 62
Producible Oil and Gas Well, By Country/Region, 2011-2015 63
Exploration and Development Wells Drilled, 2011-2015 68
Exploration and Development Wells Drilled, By Country/Region, 2011-2015 69
Recent Developments 71
Serinus Energy Inc. - Recent Developments 71
Dec 20, 2016: Serinus Energy: CS-3 Well In Tunisia Temporarily Shut-In 71
Nov 09, 2016: Serinus Q3 2016 Financial And Operating Results 71
Oct 31, 2016: Serinus Energy - Final Approval Of Satu Mare Extension 72
Oct 25, 2016: Serinus Energy - Q3 2016 Operations Update 73
Sep 01, 2016: Serinus Energy: Changes To Board Of Directors 73
Aug 31, 2016: Serinus Energy Announces Changes To Senior Executive And Board Of Directors 73
Aug 11, 2016: Serinus Q2 2016 Financial And Operating Results 74
Jul 20, 2016: Serinus Energy-Q2 2016 Operations Update 76
May 12, 2016: Serinus Q1 2016 Financial And Operating Results 77
Apr 21, 2016: Serinus Energy-Q1 2016 Operations Update 78
Appendix 80
Methodology 80
Coverage 80
Secondary Research 80
Primary Research 80
Data Information Sources 81
Company Source 81
SEC/Other Regulatory Filings 81
Other Sources 81
Expert Panel Validation 81
Data Definition 81
Oil and Gas Reserves 81
Units of Measure 82
About GlobalData 82
Disclosure 82
Disclaimer 82
List of Tables
Table 1: Serinus Energy Inc., Key Facts 7
Table 2: Serinus Energy Inc., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: Serinus Energy Inc., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: Serinus Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: Serinus Energy Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 11
Table 6: Serinus Energy Inc., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Table 7: Serinus Energy Inc., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 13
Table 8: Serinus Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Table 9: Serinus Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Table 10: Serinus Energy Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Table 11: Serinus Energy Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Table 12: Serinus Energy Inc., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 18
Table 13: Serinus Energy Inc., Share Price Performance, 2011-2015 19
Table 14: Serinus Energy Inc., Key Valuation Metrics, 2011-2015 20
Table 15: Serinus Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Table 16: Serinus Energy Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 24
Table 17: Serinus Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 25
Table 18: Serinus Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Table 19: Serinus Energy Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 28
Table 20: Serinus Energy Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 29
Table 21: Serinus Energy Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Table 22: Serinus Energy Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 32
Table 23: Serinus Energy Inc., Natural Gas Reserve Changes, bcf, 2011-2015 33
Table 24: Serinus Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Table 25: Serinus Energy Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 36
Table 26: Serinus Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Table 27: Serinus Energy Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 38
Table 28: Serinus Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 40
Table 29: Serinus Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 42
Table 30: Serinus Energy Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 44
Table 31: Serinus Energy Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 48
Table 32: Serinus Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 49
Table 33: Serinus Energy Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 53
Table 34: Serinus Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Table 35: Serinus Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 57
Table 36: Serinus Energy Inc., Oil and Gas Performance Metrics, 2011-2015 58
Table 37: Serinus Energy Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Table 38: Serinus Energy Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 61
Table 39: Serinus Energy Inc., Producible Oil and Gas Wells, 2011-2015 62
Table 40: Serinus Energy Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 67
Table 41: Serinus Energy Inc., Exploratory and Developed Wells, 2011-2015 68
Table 42: Serinus Energy Inc., Exploratory and Developed Wells, By Country/Region, 2011-2015 69
List of Figures
Figure 1: Serinus Energy Inc., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: Serinus Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: Serinus Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: Serinus Energy Inc., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 12
Figure 5: Serinus Energy Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 13
Figure 6: Serinus Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Figure 7: Serinus Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Figure 8: Serinus Energy Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Figure 9: Serinus Energy Inc., Share Price Performance, PLN/Share, 2011-2015 19
Figure 10: Serinus Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 11: Serinus Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 12: Serinus Energy Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 23
Figure 13: Serinus Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 23
Figure 14: Serinus Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 25
Figure 15: Serinus Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Figure 16: Serinus Energy Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 27
Figure 17: Serinus Energy Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 27
Figure 18: Serinus Energy Inc., Crude Oil Reserve Changes, mmbbl, 2015 29
Figure 19: Serinus Energy Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Figure 20: Serinus Energy Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 31
Figure 21: Serinus Energy Inc., Gas Production, By Country/Region, bcf, 2011-2015 31
Figure 22: Serinus Energy Inc., Natural Gas Reserve Changes, bcf, 2015 33
Figure 23: Serinus Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Figure 24: Serinus Energy Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 25: Serinus Energy Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 26: Serinus Energy Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 27: Serinus Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Figure 28: Serinus Energy Inc., Exploration Costs, By Country/Region, US$ mil, 2011-2015 38
Figure 29: Serinus Energy Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Figure 30: Serinus Energy Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 41
Figure 31: Serinus Energy Inc., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 41
Figure 32: Serinus Energy Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 42
Figure 33: Serinus Energy Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 43
Figure 34: Serinus Energy Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 45
Figure 35: Serinus Energy Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 45
Figure 36: Serinus Energy Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 46
Figure 37: Serinus Energy Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 46
Figure 38: Serinus Energy Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 47
Figure 39: Serinus Energy Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 47
Figure 40: Serinus Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 49
Figure 41: Serinus Energy Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 42: Serinus Energy Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 50
Figure 43: Serinus Energy Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 44: Serinus Energy Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 51
Figure 45: Serinus Energy Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 52
Figure 46: Serinus Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Figure 47: Serinus Energy Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 48: Serinus Energy Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 49: Serinus Energy Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 50: Serinus Energy Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 51: Serinus Energy Inc., Oil and Gas Performance Metrics, 2011-2015 58
Figure 52: Serinus Energy Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Figure 53: Serinus Energy Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 54: Serinus Energy Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 55: Serinus Energy Inc., Producible Oil and Gas Wells, 2011-2015 62
Figure 56: Serinus Energy Inc., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 63
Figure 57: Serinus Energy Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 63
Figure 58: Serinus Energy Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 64
Figure 59: Serinus Energy Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 64
Figure 60: Serinus Energy Inc., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 61: Serinus Energy Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 62: Serinus Energy Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 66
Figure 63: Serinus Energy Inc., Exploratory and Developed Wells, 2011-2015 68