'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
SDX Energy Inc., Valuation and Financial Data 8
SDX Energy Inc., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
SDX Energy Inc., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
SDX Energy Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 11
SDX Energy Inc., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
SDX Energy Inc., Quarterly Production Trends 13
SDX Energy Inc., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 14
SDX Energy Inc., Crude Oil Production 15
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 15
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 16
SDX Energy Inc., Valuation and Financial Data, 2011-2015 17
SDX Energy Inc., Share Price Performance, 2011-2015 17
Share Price Performance, 2011-2015 17
Key Valuation Metrics, 2011-2015 18
SDX Energy Inc., Production and Reserves Trends 19
Total Oil and Gas, Reserves and Production 19
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 19
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 21
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 23
Crude Oil/Liquids Production and Reserve 24
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 24
Crude Oil Production and Reserves By Country/Region, 2011-2015 25
Crude Oil/Liquids Reserve Changes, 2011-2015 27
Natural Gas Production and Reserve 28
Natural Gas Production and Reserve Trend, 2011-2015 28
Natural Gas Production and Reserves, By Country/Region, 2011-2015 29
Natural Gas Reserve Changes, 2011-2015 30
Total Crude Oil and Natural Gas Reserves Life Index 31
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 31
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 32
SDX Energy Inc., E&P Costs Trends 34
Allocation of the Upstream Capital Expenditure 34
Upstream Capital Expenditure, 2011-2015 34
Acquisition Costs By Country/Region, 2011-2015 35
Exploration and Development Costs, By Country/Region, 2011-2015 36
Oil and Gas Cost Per boe, US$/boe 37
Oil and Gas Cost Per boe, US$/boe, 2011-2015 37
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 39
SDX Energy Inc., Reserve Replacement Ratio 41
Oil and Gas Production Replacement Ratio 41
Oil and Gas Production Replacement Ratio, 2011-2015 41
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 43
SDX Energy Inc., Results of Oil & Gas Operations Trend 47
Oil and Gas Revenue and Expenses 47
Oil and Gas Revenue and Expenses, 2011-2015 47
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 48
Oil and Gas Revenue and Expenses, Per boe 53
Oil and Gas Revenue and Expenses, By boe, 2011-2015 53
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 54
Oil and Gas Performance Metrics 58
Well Statistics 59
Producible Oil and Gas Well, 2011-2015 59
Producible Oil and Gas Well, By Country/Region, 2011-2015 60
Exploration and Development Wells Drilled, 2011-2015 63
Exploration and Development Wells Drilled, By Country/Region, 2011-2015 64
Recent Developments 65
SDX Energy Inc. - Recent Developments 65
Nov 25, 2016: SDX Energy Announce Its 2016 Third Quarter Financial And Operating Results 65
Nov 14, 2016: SDX Energy Provides Operational Update On Its South Disouq And Meseda Concessions In Egypt 66
Oct 10, 2016: SDX Energy: Interpretation Of 3D Seismic At South Disouq 68
Sep 26, 2016: SDX Energy Announces Directorate Change 69
Aug 24, 2016: SDX Announce Half Year 2016 Financial And Operating Results 70
Jun 16, 2016: SDX Energy Provides Update On Manatee-1X Exploration Well In Bakassi West, Cameroon 72
Jun 13, 2016: SDX Energy: Operations Update - 3D Seismic At South Disouq 73
May 26, 2016: SDX Energy First Quarter 2016 Financial And Operating Results 73
May 20, 2016: SDX Energy: Positive Development Well Results In NW Gemsa, Egypt 75
May 17, 2016: Circle Oil Provides Egypt Operational Update 76
Appendix 77
Methodology 77
Coverage 77
Secondary Research 77
Primary Research 77
Data Information Sources 78
Company Source 78
SEC/Other Regulatory Filings 78
Other Sources 78
Expert Panel Validation 78
Data Definition 78
Oil and Gas Reserves 78
Units of Measure 79
About GlobalData 79
Disclosure 79
Disclaimer 79
List of Tables
Table 1: SDX Energy Inc., Key Facts 7
Table 2: SDX Energy Inc., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: SDX Energy Inc., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: SDX Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: SDX Energy Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 11
Table 6: SDX Energy Inc., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Table 7: SDX Energy Inc., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 13
Table 8: SDX Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Table 9: SDX Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Table 10: SDX Energy Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Table 11: SDX Energy Inc., Share Price Performance, 2011-2015 17
Table 12: SDX Energy Inc., Key Valuation Metrics, 2011-2015 18
Table 13: SDX Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 20
Table 14: SDX Energy Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 22
Table 15: SDX Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 23
Table 16: SDX Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 24
Table 17: SDX Energy Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 26
Table 18: SDX Energy Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 27
Table 19: SDX Energy Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 28
Table 20: SDX Energy Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 29
Table 21: SDX Energy Inc., Natural Gas Reserve Changes, bcf, 2011-2015 30
Table 22: SDX Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 31
Table 23: SDX Energy Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 33
Table 24: SDX Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 34
Table 25: SDX Energy Inc., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 35
Table 26: SDX Energy Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 36
Table 27: SDX Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 38
Table 28: SDX Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 40
Table 29: SDX Energy Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 42
Table 30: SDX Energy Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 46
Table 31: SDX Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 47
Table 32: SDX Energy Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 52
Table 33: SDX Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 53
Table 34: SDX Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 57
Table 35: SDX Energy Inc., Oil and Gas Performance Metrics, 2011-2015 58
Table 36: SDX Energy Inc., Producible Oil and Gas Wells, 2011-2015 59
Table 37: SDX Energy Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 62
Table 38: SDX Energy Inc., Exploratory and Developed Wells, 2011-2015 63
Table 39: SDX Energy Inc., Exploratory and Developed Wells, By Country/Region, 2011-2015 64
List of Figures
Figure 1: SDX Energy Inc., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: SDX Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: SDX Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: SDX Energy Inc., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 12
Figure 5: SDX Energy Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 13
Figure 6: SDX Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Figure 7: SDX Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Figure 8: SDX Energy Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Figure 9: SDX Energy Inc., Share Price Performance, CAD/Share, 2011-2015 17
Figure 10: SDX Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 18
Figure 11: SDX Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 19
Figure 12: SDX Energy Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 21
Figure 13: SDX Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 21
Figure 14: SDX Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 23
Figure 15: SDX Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 24
Figure 16: SDX Energy Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 25
Figure 17: SDX Energy Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 25
Figure 18: SDX Energy Inc., Crude Oil Reserve Changes, mmbbl, 2015 27
Figure 19: SDX Energy Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 29
Figure 20: SDX Energy Inc., Natural Gas Reserve Changes, bcf, 2015 30
Figure 21: SDX Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 31
Figure 22: SDX Energy Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 32
Figure 23: SDX Energy Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 32
Figure 24: SDX Energy Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 33
Figure 25: SDX Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 34
Figure 26: SDX Energy Inc., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 35
Figure 27: SDX Energy Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 36
Figure 28: SDX Energy Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 37
Figure 29: SDX Energy Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 39
Figure 30: SDX Energy Inc., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 39
Figure 31: SDX Energy Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 32: SDX Energy Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 41
Figure 33: SDX Energy Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 43
Figure 34: SDX Energy Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 43
Figure 35: SDX Energy Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 44
Figure 36: SDX Energy Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 44
Figure 37: SDX Energy Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 45
Figure 38: SDX Energy Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 45
Figure 39: SDX Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 47
Figure 40: SDX Energy Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 48
Figure 41: SDX Energy Inc., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 48
Figure 42: SDX Energy Inc., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 43: SDX Energy Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 44: SDX Energy Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 50
Figure 45: SDX Energy Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 46: SDX Energy Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 51
Figure 47: SDX Energy Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 48: SDX Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 53
Figure 49: SDX Energy Inc., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 50: SDX Energy Inc., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 51: SDX Energy Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 52: SDX Energy Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 53: SDX Energy Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 54: SDX Energy Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 55: SDX Energy Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 56: SDX Energy Inc., Oil and Gas Performance Metrics, 2011-2015 58
Figure 57: SDX Energy Inc., Producible Oil and Gas Wells, 2011-2015 59
Figure 58: SDX Energy Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 60
Figure 59: SDX Energy Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 60
Figure 60: SDX Energy Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 61
Figure 61: SDX Energy Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 61
Figure 62: SDX Energy Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 62
Figure 63: SDX Energy Inc., Exploratory and Developed Wells, 2011-2015 63