'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 8
Key Information 8
Company Overview 8
Painted Pony Petroleum Ltd., Valuation and Financial Data 9
Painted Pony Petroleum Ltd., Share Price Performance 9
Share Price Performance, Q2, 2015-Q2, 2016 9
Painted Pony Petroleum Ltd., Key Valuation Metrics 10
Key Valuation Metrics, Q2, 2015-Q2, 2016 10
Painted Pony Petroleum Ltd., Quarterly Results of Oil & Gas Operations Per boe Produced 11
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 11
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 12
Painted Pony Petroleum Ltd., Quarterly E&P Costs Trends 13
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 13
Painted Pony Petroleum Ltd., Quarterly Production Trends 14
Painted Pony Petroleum Ltd., Total Oil and Gas Production 14
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 14
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 15
Painted Pony Petroleum Ltd., Crude Oil Production 16
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 16
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 17
Painted Pony Petroleum Ltd., Natural Gas Production 18
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 18
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 19
Painted Pony Petroleum Ltd., Valuation and Financial Data, 2011-2015 20
Painted Pony Petroleum Ltd., Share Price Performance, 2011-2015 20
Share Price Performance, 2011-2015 20
Key Valuation Metrics, 2011-2015 21
Painted Pony Petroleum Ltd., Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 24
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 27
Crude Oil Production and Reserves By Country/Region, 2011-2015 28
Crude Oil/Liquids Reserve Changes, 2011-2015 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2011-2015 31
Natural Gas Production and Reserves, By Country/Region, 2011-2015 32
Natural Gas Reserve Changes, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index 35
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 35
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 36
Painted Pony Petroleum Ltd., E&P Costs Trends 38
Allocation of the Upstream Capital Expenditure 38
Upstream Capital Expenditure, 2011-2015 38
Acquisition Costs By Country/Region, 2011-2015 39
Exploration and Development Costs, By Country/Region, 2011-2015 40
Oil and Gas Cost Per boe, US$/boe 42
Oil and Gas Cost Per boe, US$/boe, 2011-2015 42
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 44
Painted Pony Petroleum Ltd., Reserve Replacement Ratio 46
Oil and Gas Production Replacement Ratio 46
Oil and Gas Production Replacement Ratio, 2011-2015 46
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 48
Painted Pony Petroleum Ltd., Results of Oil & Gas Operations Trend 52
Oil and Gas Revenue and Expenses 52
Oil and Gas Revenue and Expenses, 2011-2015 52
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 53
Oil and Gas Revenue and Expenses, Per boe 58
Oil and Gas Revenue and Expenses, By boe, 2011-2015 58
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 59
Oil and Gas Performance Metrics 63
Painted Pony Petroleum Ltd., Land Holdings and Well Data 64
Developed and Undeveloped Acreage 64
Gross and Net Developed and Undeveloped Acreage, 2011-2015 64
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 65
Well Statistics 68
Producible Oil and Gas Well, 2011-2015 68
Producible Oil and Gas Well, By Country/Region, 2011-2015 69
Exploration and Development Wells Drilled, 2011-2015 73
Recent Developments 74
Painted Pony Petroleum Ltd. - Recent Developments 74
Oct 11, 2016: Painted Pony Announces Director Appointment 74
Sep 19, 2016: Painted Pony Announces 180 MMcfe Per Day Production Milestone 74
Aug 10, 2016: Painted Pony Announces Second Quarter 2016 Financial And Operating Results And Operational Update 75
Jul 19, 2016: Painted Pony Announces First Sales Of Natural Gas From Townsend Facility 77
Jul 12, 2016: Painted Pony Announces Interim Firm Transportation 78
May 11, 2016: Painted Pony Announces Reconfirmed $325 Million Credit Facility, Townsend Facility Update, And First Quarter 2016 Financial And Operating Results 78
Jan 25, 2016: Painted Pony Announces Capital Reductions While Maintaining Forecast Production Profile 80
Jan 13, 2016: Painted Pony Announces Operational And Townsend Facility Update 81
Nov 10, 2015: Painted Pony Announces $215 Million 2016 Capital Budget To Fund 150 Percent Exit Rate Production Growth In 2016 And Third Quarter 2015 Financial And Operating Results 82
Aug 12, 2015: Painted Pony Provides Operational Update And Announces Second Quarter 2015 Financial And Operating Results 84
Appendix 88
Methodology 88
Coverage 88
Secondary Research 88
Primary Research 88
Data Information Sources 89
Company Source 89
SEC/Other Regulatory Filings 89
Other Sources 89
Expert Panel Validation 89
Data Definition 89
Oil and Gas Reserves 89
Units of Measure 90
About GlobalData 90
Disclosure 90
Disclaimer 90
List of Tables
Table 1: Painted Pony Petroleum Ltd., Key Facts 8
Table 2: Painted Pony Petroleum Ltd., Share Price Performance, Q2, 2015-Q2, 2016 9
Table 3: Painted Pony Petroleum Ltd., Key Valuation Metrics, Q2, 2015-Q2, 2016 10
Table 4: Painted Pony Petroleum Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 11
Table 5: Painted Pony Petroleum Ltd., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 12
Table 6: Painted Pony Petroleum Ltd., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 13
Table 7: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 14
Table 8: Painted Pony Petroleum Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 15
Table 9: Painted Pony Petroleum Ltd., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 16
Table 10: Painted Pony Petroleum Ltd., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 17
Table 11: Painted Pony Petroleum Ltd., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 18
Table 12: Painted Pony Petroleum Ltd., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 19
Table 13: Painted Pony Petroleum Ltd., Share Price Performance, 2011-2015 20
Table 14: Painted Pony Petroleum Ltd., Key Valuation Metrics, 2011-2015 21
Table 15: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 23
Table 16: Painted Pony Petroleum Ltd., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 25
Table 17: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 26
Table 18: Painted Pony Petroleum Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Table 19: Painted Pony Petroleum Ltd., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 29
Table 20: Painted Pony Petroleum Ltd., Crude Oil Reserve Changes, mmbbl, 2011-2015 30
Table 21: Painted Pony Petroleum Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Table 22: Painted Pony Petroleum Ltd., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 33
Table 23: Painted Pony Petroleum Ltd., Natural Gas Reserve Changes, bcf, 2011-2015 34
Table 24: Painted Pony Petroleum Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Table 25: Painted Pony Petroleum Ltd., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 37
Table 26: Painted Pony Petroleum Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Table 27: Painted Pony Petroleum Ltd., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Table 28: Painted Pony Petroleum Ltd., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 41
Table 29: Painted Pony Petroleum Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Table 30: Painted Pony Petroleum Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 45
Table 31: Painted Pony Petroleum Ltd., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Table 32: Painted Pony Petroleum Ltd., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 51
Table 33: Painted Pony Petroleum Ltd., Revenue and Expenses, US$ mil, 2011-2015 52
Table 34: Painted Pony Petroleum Ltd., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 57
Table 35: Painted Pony Petroleum Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Table 36: Painted Pony Petroleum Ltd., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 62
Table 37: Painted Pony Petroleum Ltd., Oil and Gas Performance Metrics, 2011-2015 63
Table 38: Painted Pony Petroleum Ltd., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 64
Table 39: Painted Pony Petroleum Ltd., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 67
Table 40: Painted Pony Petroleum Ltd., Producible Oil and Gas Wells, 2011-2015 68
Table 41: Painted Pony Petroleum Ltd., Producible Oil and Gas Wells, By Country/Region, 2011-2015 72
Table 42: Painted Pony Petroleum Ltd., Exploratory and Developed Wells, 2011-2015 73
List of Figures
Figure 1: Painted Pony Petroleum Ltd., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 9
Figure 2: Painted Pony Petroleum Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 10
Figure 3: Painted Pony Petroleum Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 11
Figure 4: Painted Pony Petroleum Ltd., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 13
Figure 5: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 14
Figure 6: Painted Pony Petroleum Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 15
Figure 7: Painted Pony Petroleum Ltd., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 16
Figure 8: Painted Pony Petroleum Ltd., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 17
Figure 9: Painted Pony Petroleum Ltd., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 18
Figure 10: Painted Pony Petroleum Ltd., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 19
Figure 11: Painted Pony Petroleum Ltd., Share Price Performance, CAD/Share, 2011-2015 20
Figure 12: Painted Pony Petroleum Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 21
Figure 13: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Figure 14: Painted Pony Petroleum Ltd., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 24
Figure 15: Painted Pony Petroleum Ltd., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 24
Figure 16: Painted Pony Petroleum Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 26
Figure 17: Painted Pony Petroleum Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Figure 18: Painted Pony Petroleum Ltd., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 28
Figure 19: Painted Pony Petroleum Ltd., Oil Production, By Country/Region, mmbbl, 2011-2015 28
Figure 20: Painted Pony Petroleum Ltd., Crude Oil Reserve Changes, mmbbl, 2015 30
Figure 21: Painted Pony Petroleum Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Figure 22: Painted Pony Petroleum Ltd., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 32
Figure 23: Painted Pony Petroleum Ltd., Gas Production, By Country/Region, bcf, 2011-2015 32
Figure 24: Painted Pony Petroleum Ltd., Natural Gas Reserve Changes, bcf, 2015 34
Figure 25: Painted Pony Petroleum Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Figure 26: Painted Pony Petroleum Ltd., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 27: Painted Pony Petroleum Ltd., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 28: Painted Pony Petroleum Ltd., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 37
Figure 29: Painted Pony Petroleum Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Figure 30: Painted Pony Petroleum Ltd., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 31: Painted Pony Petroleum Ltd., Development Costs, By Country/Region, US$ mil, 2011-2015 40
Figure 32: Painted Pony Petroleum Ltd., Exploration Costs, By Country/Region, US$ mil, 2011-2015 40
Figure 33: Painted Pony Petroleum Ltd., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 42
Figure 34: Painted Pony Petroleum Ltd., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 35: Painted Pony Petroleum Ltd., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 36: Painted Pony Petroleum Ltd., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 37: Painted Pony Petroleum Ltd., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 46
Figure 38: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 48
Figure 39: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 48
Figure 40: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 49
Figure 41: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 49
Figure 42: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 50
Figure 43: Painted Pony Petroleum Ltd., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 50
Figure 44: Painted Pony Petroleum Ltd., Revenue and Expenses, US$ mil, 2011-2015 52
Figure 45: Painted Pony Petroleum Ltd., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 53
Figure 46: Painted Pony Petroleum Ltd., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 53
Figure 47: Painted Pony Petroleum Ltd., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 48: Painted Pony Petroleum Ltd., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 49: Painted Pony Petroleum Ltd., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 55
Figure 50: Painted Pony Petroleum Ltd., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 51: Painted Pony Petroleum Ltd., Production Costs, By Country/Region, US$ mil, 2011-2015 56
Figure 52: Painted Pony Petroleum Ltd., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 56
Figure 53: Painted Pony Petroleum Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Figure 54: Painted Pony Petroleum Ltd., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 55: Painted Pony Petroleum Ltd., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 56: Painted Pony Petroleum Ltd., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 57: Painted Pony Petroleum Ltd., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 58: Painted Pony Petroleum Ltd., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 59: Painted Pony Petroleum Ltd., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 60: Painted Pony Petroleum Ltd., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 62
Figure 61: Painted Pony Petroleum Ltd., Oil and Gas Performance Metrics, 2011-2015 63
Figure 62: Painted Pony Petroleum Ltd., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 64
Figure 63: Painted Pony Petroleum Ltd., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 65
Figure 64: Painted Pony Petroleum Ltd., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 65
Figure 65: Painted Pony Petroleum Ltd., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 66
Figure 66: Painted Pony Petroleum Ltd., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 66
Figure 67: Painted Pony Petroleum Ltd., Producible Oil and Gas Wells, 2011-2015 68
Figure 68: Painted Pony Petroleum Ltd., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 69
Figure 69: Painted Pony Petroleum Ltd., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 69
Figure 70: Painted Pony Petroleum Ltd., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 70
Figure 71: Painted Pony Petroleum Ltd., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 70
Figure 72: Painted Pony Petroleum Ltd., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 71
Figure 73: Painted Pony Petroleum Ltd., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 71
Figure 74: Painted Pony Petroleum Ltd., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 72
Figure 75: Painted Pony Petroleum Ltd., Exploratory and Developed Wells, 2011-2015 73