'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Forent Energy Ltd., Valuation and Financial Data 8
Forent Energy Ltd., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
Forent Energy Ltd., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Forent Energy Ltd., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 11
Forent Energy Ltd., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Forent Energy Ltd., Quarterly Production Trends 13
Forent Energy Ltd., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 14
Forent Energy Ltd., Crude Oil Production 15
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 15
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 16
Forent Energy Ltd., Natural Gas Production 17
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 17
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 18
Forent Energy Ltd., Valuation and Financial Data, 2011-2015 19
Forent Energy Ltd., Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
Forent Energy Ltd., Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 23
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 25
Crude Oil/Liquids Production and Reserve 26
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 26
Crude Oil Production and Reserves By Country/Region, 2011-2015 27
Crude Oil/Liquids Reserve Changes, 2011-2015 29
Natural Gas Production and Reserve 30
Natural Gas Production and Reserve Trend, 2011-2015 30
Natural Gas Production and Reserves, By Country/Region, 2011-2015 31
Natural Gas Reserve Changes, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index 34
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 35
Forent Energy Ltd., E&P Costs Trends 37
Allocation of the Upstream Capital Expenditure 37
Upstream Capital Expenditure, 2011-2015 37
Acquisition Costs By Country/Region, 2011-2015 38
Exploration and Development Costs, By Country/Region, 2011-2015 40
Oil and Gas Cost Per boe, US$/boe 42
Oil and Gas Cost Per boe, US$/boe, 2011-2015 42
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 44
Forent Energy Ltd., Reserve Replacement Ratio 46
Oil and Gas Production Replacement Ratio 46
Oil and Gas Production Replacement Ratio, 2011-2015 46
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 48
Forent Energy Ltd., Results of Oil & Gas Operations Trend 52
Oil and Gas Revenue and Expenses 52
Oil and Gas Revenue and Expenses, 2011-2015 52
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 53
Oil and Gas Revenue and Expenses, Per boe 58
Oil and Gas Revenue and Expenses, By boe, 2011-2015 58
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 59
Oil and Gas Performance Metrics 63
Well Statistics 64
Producible Oil and Gas Well, 2011-2015 64
Producible Oil and Gas Well, By Country/Region, 2011-2015 65
Recent Developments 67
Forent Energy Ltd. - Recent Developments 67
Jul 21, 2016: Perisson Petroleum To List On The TSX Venture Exchange 67
May 26, 2016: Forent Energy Provides Interim Consolidated Financial Statements For The Period Ended March 31, 2016 67
May 03, 2016: Perisson Petroleum Announces Debenture Unit Financing, Filing Of 2015 Annual Financial Statements And Operational Update 71
Nov 27, 2015: Forent Energy Announces Q3 2015 Financial And Operating Results 73
Aug 28, 2015: Forent Energy Announces Q2 2015 Financial And Operating Results 74
May 28, 2015: Forent Energy Announces Q1 2015 Financial And Operating Results 75
Apr 30, 2015: Forent Energy Announces 2014 Financial And Operating Results And Filing Of NI 51-101 Annual Reserve Report 76
Mar 09, 2015: Forent Energy Announces 2014 Reserves 78
Appendix 79
Methodology 79
Coverage 79
Secondary Research 79
Primary Research 79
Data Information Sources 80
Company Source 80
SEC/Other Regulatory Filings 80
Other Sources 80
Expert Panel Validation 80
Data Definition 80
Oil and Gas Reserves 80
Units of Measure 81
About GlobalData 81
Disclosure 81
Disclaimer 81
List of Tables
Table 1: Forent Energy Ltd., Key Facts 7
Table 2: Forent Energy Ltd., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: Forent Energy Ltd., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: Forent Energy Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: Forent Energy Ltd., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 11
Table 6: Forent Energy Ltd., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Table 7: Forent Energy Ltd., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 13
Table 8: Forent Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Table 9: Forent Energy Ltd., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Table 10: Forent Energy Ltd., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Table 11: Forent Energy Ltd., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Table 12: Forent Energy Ltd., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 18
Table 13: Forent Energy Ltd., Share Price Performance, 2011-2015 19
Table 14: Forent Energy Ltd., Key Valuation Metrics, 2011-2015 20
Table 15: Forent Energy Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Table 16: Forent Energy Ltd., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 24
Table 17: Forent Energy Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 25
Table 18: Forent Energy Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Table 19: Forent Energy Ltd., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 28
Table 20: Forent Energy Ltd., Crude Oil Reserve Changes, mmbbl, 2011-2015 29
Table 21: Forent Energy Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Table 22: Forent Energy Ltd., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 32
Table 23: Forent Energy Ltd., Natural Gas Reserve Changes, bcf, 2011-2015 33
Table 24: Forent Energy Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Table 25: Forent Energy Ltd., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 36
Table 26: Forent Energy Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Table 27: Forent Energy Ltd., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Table 28: Forent Energy Ltd., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 41
Table 29: Forent Energy Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Table 30: Forent Energy Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 45
Table 31: Forent Energy Ltd., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Table 32: Forent Energy Ltd., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 51
Table 33: Forent Energy Ltd., Revenue and Expenses, US$ mil, 2011-2015 52
Table 34: Forent Energy Ltd., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 57
Table 35: Forent Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Table 36: Forent Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 62
Table 37: Forent Energy Ltd., Oil and Gas Performance Metrics, 2011-2015 63
Table 38: Forent Energy Ltd., Producible Oil and Gas Wells, 2011-2015 64
Table 39: Forent Energy Ltd., Producible Oil and Gas Wells, By Country/Region, 2011-2015 66
List of Figures
Figure 1: Forent Energy Ltd., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: Forent Energy Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: Forent Energy Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: Forent Energy Ltd., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 12
Figure 5: Forent Energy Ltd., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 13
Figure 6: Forent Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Figure 7: Forent Energy Ltd., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Figure 8: Forent Energy Ltd., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Figure 9: Forent Energy Ltd., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Figure 10: Forent Energy Ltd., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 18
Figure 11: Forent Energy Ltd., Share Price Performance, CAD/Share, 2011-2015 19
Figure 12: Forent Energy Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 13: Forent Energy Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 14: Forent Energy Ltd., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 23
Figure 15: Forent Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 23
Figure 16: Forent Energy Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 25
Figure 17: Forent Energy Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Figure 18: Forent Energy Ltd., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 27
Figure 19: Forent Energy Ltd., Oil Production, By Country/Region, mmbbl, 2011-2015 27
Figure 20: Forent Energy Ltd., Crude Oil Reserve Changes, mmbbl, 2015 29
Figure 21: Forent Energy Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Figure 22: Forent Energy Ltd., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 31
Figure 23: Forent Energy Ltd., Gas Production, By Country/Region, bcf, 2011-2015 31
Figure 24: Forent Energy Ltd., Natural Gas Reserve Changes, bcf, 2015 33
Figure 25: Forent Energy Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Figure 26: Forent Energy Ltd., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 27: Forent Energy Ltd., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 28: Forent Energy Ltd., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 29: Forent Energy Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Figure 30: Forent Energy Ltd., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 38
Figure 31: Forent Energy Ltd., Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 38
Figure 32: Forent Energy Ltd., Development Costs, By Country/Region, US$ mil, 2011-2015 40
Figure 33: Forent Energy Ltd., Exploration Costs, By Country/Region, US$ mil, 2011-2015 40
Figure 34: Forent Energy Ltd., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 42
Figure 35: Forent Energy Ltd., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 36: Forent Energy Ltd., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 37: Forent Energy Ltd., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 38: Forent Energy Ltd., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 46
Figure 39: Forent Energy Ltd., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 48
Figure 40: Forent Energy Ltd., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 48
Figure 41: Forent Energy Ltd., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 49
Figure 42: Forent Energy Ltd., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 49
Figure 43: Forent Energy Ltd., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 50
Figure 44: Forent Energy Ltd., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 50
Figure 45: Forent Energy Ltd., Revenue and Expenses, US$ mil, 2011-2015 52
Figure 46: Forent Energy Ltd., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 53
Figure 47: Forent Energy Ltd., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 53
Figure 48: Forent Energy Ltd., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 49: Forent Energy Ltd., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 50: Forent Energy Ltd., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 55
Figure 51: Forent Energy Ltd., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 52: Forent Energy Ltd., Production Costs, By Country/Region, US$ mil, 2011-2015 56
Figure 53: Forent Energy Ltd., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 56
Figure 54: Forent Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Figure 55: Forent Energy Ltd., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 56: Forent Energy Ltd., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 57: Forent Energy Ltd., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 58: Forent Energy Ltd., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 59: Forent Energy Ltd., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 60: Forent Energy Ltd., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 61: Forent Energy Ltd., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 62: Forent Energy Ltd., Oil and Gas Performance Metrics, 2011-2015 63
Figure 63: Forent Energy Ltd., Producible Oil and Gas Wells, 2011-2015 64
Figure 64: Forent Energy Ltd., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 65: Forent Energy Ltd., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 65
Figure 66: Forent Energy Ltd., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 66