'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Montana Exploration Corp., Valuation and Financial Data 8
Montana Exploration Corp., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
Montana Exploration Corp., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Montana Exploration Corp., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 11
Montana Exploration Corp., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Montana Exploration Corp., Quarterly Production Trends 13
Montana Exploration Corp., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 14
Montana Exploration Corp., Natural Gas Production 15
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 15
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 16
Montana Exploration Corp., Valuation and Financial Data, 2011-2015 17
Montana Exploration Corp., Share Price Performance, 2011-2015 17
Share Price Performance, 2011-2015 17
Key Valuation Metrics, 2011-2015 18
Montana Exploration Corp., Production and Reserves Trends 19
Total Oil and Gas, Reserves and Production 19
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 19
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 21
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 23
Crude Oil/Liquids Production and Reserve 24
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 24
Crude Oil Production and Reserves By Country/Region, 2011-2015 25
Crude Oil/Liquids Reserve Changes, 2011-2015 26
Natural Gas Production and Reserve 27
Natural Gas Production and Reserve Trend, 2011-2015 27
Natural Gas Production and Reserves, By Country/Region, 2011-2015 28
Natural Gas Reserve Changes, 2011-2015 30
Total Crude Oil and Natural Gas Reserves Life Index 31
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 31
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 32
Montana Exploration Corp., E&P Costs Trends 34
Allocation of the Upstream Capital Expenditure 34
Upstream Capital Expenditure, 2011-2015 34
Acquisition Costs By Country/Region, 2011-2015 35
Exploration and Development Costs, By Country/Region, 2011-2015 36
Oil and Gas Cost Per boe, US$/boe 38
Oil and Gas Cost Per boe, US$/boe, 2011-2015 38
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 40
Montana Exploration Corp., Reserve Replacement Ratio 42
Oil and Gas Production Replacement Ratio 42
Oil and Gas Production Replacement Ratio, 2011-2015 42
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 44
Montana Exploration Corp., Results of Oil & Gas Operations Trend 48
Oil and Gas Revenue and Expenses 48
Oil and Gas Revenue and Expenses, 2011-2015 48
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 49
Oil and Gas Revenue and Expenses, Per boe 53
Oil and Gas Revenue and Expenses, By boe, 2011-2015 53
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 54
Oil and Gas Performance Metrics 57
Montana Exploration Corp., Land Holdings and Well Data 58
Developed and Undeveloped Acreage 58
Gross and Net Developed and Undeveloped Acreage, 2011-2015 58
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 59
Well Statistics 61
Producible Oil and Gas Well, 2011-2015 61
Producible Oil and Gas Well, By Country/Region, 2011-2015 62
Recent Developments 67
Montana Exploration Corp. - Recent Developments 67
Sep 27, 2016: Montana Exploration Announces Five-Well Shaunavon Oil Drilling Program 67
Apr 20, 2016: Montana Exploration Announces Year-End Fiscal Results 68
Dec 01, 2015: Montana Exploration Signs Strategic Agreement With US Based Utility Increasing Shaunavon Oil Lands And Eagle Gas Lands To 447,000 Acres 68
Appendix 70
Methodology 70
Coverage 70
Secondary Research 70
Primary Research 70
Data Information Sources 71
Company Source 71
SEC/Other Regulatory Filings 71
Other Sources 71
Expert Panel Validation 71
Data Definition 71
Oil and Gas Reserves 71
Units of Measure 72
About GlobalData 72
Disclosure 72
Disclaimer 72
List of Tables
Table 1: Montana Exploration Corp., Key Facts 7
Table 2: Montana Exploration Corp., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: Montana Exploration Corp., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: Montana Exploration Corp., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: Montana Exploration Corp., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 11
Table 6: Montana Exploration Corp., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Table 7: Montana Exploration Corp., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 13
Table 8: Montana Exploration Corp., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Table 9: Montana Exploration Corp., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 15
Table 10: Montana Exploration Corp., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 16
Table 11: Montana Exploration Corp., Share Price Performance, 2011-2015 17
Table 12: Montana Exploration Corp., Key Valuation Metrics, 2011-2015 18
Table 13: Montana Exploration Corp., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 20
Table 14: Montana Exploration Corp., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 22
Table 15: Montana Exploration Corp., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 23
Table 16: Montana Exploration Corp., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 24
Table 17: Montana Exploration Corp., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 25
Table 18: Montana Exploration Corp., Crude Oil Reserve Changes, mmbbl, 2011-2015 26
Table 19: Montana Exploration Corp., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 27
Table 20: Montana Exploration Corp., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 29
Table 21: Montana Exploration Corp., Natural Gas Reserve Changes, bcf, 2011-2015 30
Table 22: Montana Exploration Corp., Oil and Gas Reserves Life Index, Years, 2011-2015 31
Table 23: Montana Exploration Corp., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 33
Table 24: Montana Exploration Corp., Upstream Capital Expenditure, US$ mil, 2011-2015 34
Table 25: Montana Exploration Corp., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 35
Table 26: Montana Exploration Corp., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 37
Table 27: Montana Exploration Corp., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Table 28: Montana Exploration Corp., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 41
Table 29: Montana Exploration Corp., Oil and Gas Production Replacement Ratio, %, 2011-2015 43
Table 30: Montana Exploration Corp., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 47
Table 31: Montana Exploration Corp., Revenue and Expenses, US$ mil, 2011-2015 48
Table 32: Montana Exploration Corp., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 52
Table 33: Montana Exploration Corp., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 53
Table 34: Montana Exploration Corp., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 56
Table 35: Montana Exploration Corp., Oil and Gas Performance Metrics, 2011-2015 57
Table 36: Montana Exploration Corp., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 58
Table 37: Montana Exploration Corp., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 60
Table 38: Montana Exploration Corp., Producible Oil and Gas Wells, 2011-2015 61
Table 39: Montana Exploration Corp., Producible Oil and Gas Wells, By Country/Region, 2011-2015 66
List of Figures
Figure 1: Montana Exploration Corp., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: Montana Exploration Corp., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: Montana Exploration Corp., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: Montana Exploration Corp., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 12
Figure 5: Montana Exploration Corp., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 13
Figure 6: Montana Exploration Corp., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 15
Figure 7: Montana Exploration Corp., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 16
Figure 8: Montana Exploration Corp., Share Price Performance, CAD/Share, 2011-2015 17
Figure 9: Montana Exploration Corp., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 18
Figure 10: Montana Exploration Corp., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 19
Figure 11: Montana Exploration Corp., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 21
Figure 12: Montana Exploration Corp., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 21
Figure 13: Montana Exploration Corp., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 23
Figure 14: Montana Exploration Corp., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 24
Figure 15: Montana Exploration Corp., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 25
Figure 16: Montana Exploration Corp., Crude Oil Reserve Changes, mmbbl, 2015 26
Figure 17: Montana Exploration Corp., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 27
Figure 18: Montana Exploration Corp., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 28
Figure 19: Montana Exploration Corp., Gas Production, By Country/Region, bcf, 2011-2015 28
Figure 20: Montana Exploration Corp., Natural Gas Reserve Changes, bcf, 2015 30
Figure 21: Montana Exploration Corp., Oil and Gas Reserves Life Index, Years, 2011-2015 31
Figure 22: Montana Exploration Corp., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 32
Figure 23: Montana Exploration Corp., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 32
Figure 24: Montana Exploration Corp., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 33
Figure 25: Montana Exploration Corp., Upstream Capital Expenditure, US$ mil, 2011-2015 34
Figure 26: Montana Exploration Corp., Development Costs, By Country/Region, US$ mil, 2011-2015 36
Figure 27: Montana Exploration Corp., Exploration Costs, By Country/Region, US$ mil, 2011-2015 36
Figure 28: Montana Exploration Corp., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 38
Figure 29: Montana Exploration Corp., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 30: Montana Exploration Corp., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 31: Montana Exploration Corp., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 41
Figure 32: Montana Exploration Corp., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 42
Figure 33: Montana Exploration Corp., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 44
Figure 34: Montana Exploration Corp., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 44
Figure 35: Montana Exploration Corp., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 45
Figure 36: Montana Exploration Corp., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 45
Figure 37: Montana Exploration Corp., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 46
Figure 38: Montana Exploration Corp., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 46
Figure 39: Montana Exploration Corp., Revenue and Expenses, US$ mil, 2011-2015 48
Figure 40: Montana Exploration Corp., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 41: Montana Exploration Corp., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 49
Figure 42: Montana Exploration Corp., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 50
Figure 43: Montana Exploration Corp., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 44: Montana Exploration Corp., Production Costs, By Country/Region, US$ mil, 2011-2015 51
Figure 45: Montana Exploration Corp., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 46: Montana Exploration Corp., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 53
Figure 47: Montana Exploration Corp., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 48: Montana Exploration Corp., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 49: Montana Exploration Corp., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 50: Montana Exploration Corp., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 51: Montana Exploration Corp., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 52: Montana Exploration Corp., Oil and Gas Performance Metrics, 2011-2015 57
Figure 53: Montana Exploration Corp., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 58
Figure 54: Montana Exploration Corp., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 59
Figure 55: Montana Exploration Corp., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 59
Figure 56: Montana Exploration Corp., Producible Oil and Gas Wells, 2011-2015 61
Figure 57: Montana Exploration Corp., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 62
Figure 58: Montana Exploration Corp., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 62
Figure 59: Montana Exploration Corp., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 63
Figure 60: Montana Exploration Corp., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 63
Figure 61: Montana Exploration Corp., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 62: Montana Exploration Corp., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 63: Montana Exploration Corp., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 65