'
Table of Contents
Table of Contents 2
List of Tables 5
List of Figures 6
Company Snapshot 8
Key Information 8
Company Overview 8
NuVista Energy Ltd., Valuation and Financial Data 9
NuVista Energy Ltd., Share Price Performance 9
Share Price Performance, Q3, 2015-Q3, 2016 9
NuVista Energy Ltd., Key Valuation Metrics 10
Key Valuation Metrics, Q3, 2015-Q3, 2016 10
NuVista Energy Ltd., Quarterly Results of Oil & Gas Operations Per boe Produced 11
Results of Oil & Gas Operations Per boe Produced, Q3, 2015-Q3, 2016 11
Results of Oil & Gas Operations Per boe Growth Rates, Q3, 2015-Q3, 2016 12
NuVista Energy Ltd., Quarterly E&P Costs Trends 13
Upstream Capital Expenditure, Q3, 2015-Q3, 2016 13
NuVista Energy Ltd., Quarterly Production Trends 14
NuVista Energy Ltd., Total Oil and Gas Production 14
Total Crude Oil and Natural Gas Production Trend, Q3, 2015-Q3, 2016 14
Total Crude Oil & Natural Gas Production, By Country/Region, Q3, 2015-Q3, 2016 15
NuVista Energy Ltd., Crude Oil Production 16
Total Crude Oil Production Trend, Q3, 2015-Q3, 2016 16
Crude Oil Production, By Country/Region, Q3, 2015-Q3, 2016 17
NuVista Energy Ltd., Natural Gas Production 18
Total Natural Gas Production Trend, Q3, 2015-Q3, 2016 18
Natural Gas Production, By Country/Region, Q3, 2015-Q3, 2016 19
NuVista Energy Ltd., Valuation and Financial Data, 2011-2015 20
NuVista Energy Ltd., Share Price Performance, 2011-2015 20
Share Price Performance, 2011-2015 20
Key Valuation Metrics, 2011-2015 21
NuVista Energy Ltd., Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 24
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 27
Crude Oil Production and Reserves By Country/Region, 2011-2015 28
Crude Oil/Liquids Reserve Changes, 2011-2015 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2011-2015 31
Natural Gas Production and Reserves, By Country/Region, 2011-2015 32
Natural Gas Reserve Changes, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index 35
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 35
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 36
NuVista Energy Ltd., E&P Costs Trends 38
Allocation of the Upstream Capital Expenditure 38
Upstream Capital Expenditure, 2011-2015 38
Acquisition Costs By Country/Region, 2011-2015 39
Exploration and Development Costs, By Country/Region, 2011-2015 41
Oil and Gas Cost Per boe, US$/boe 43
Oil and Gas Cost Per boe, US$/boe, 2011-2015 43
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 45
NuVista Energy Ltd., Reserve Replacement Ratio 47
Oil and Gas Production Replacement Ratio 47
Oil and Gas Production Replacement Ratio, 2011-2015 47
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 49
NuVista Energy Ltd., Results of Oil & Gas Operations Trend 53
Oil and Gas Revenue and Expenses 53
Oil and Gas Revenue and Expenses, 2011-2015 53
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 54
Oil and Gas Revenue and Expenses, Per boe 59
Oil and Gas Revenue and Expenses, By boe, 2011-2015 59
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 60
Oil and Gas Performance Metrics 64
NuVista Energy Ltd., Land Holdings and Well Data 65
Developed and Undeveloped Acreage 65
Gross and Net Developed and Undeveloped Acreage, 2011-2015 65
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 66
Well Statistics 69
Producible Oil and Gas Well, 2011-2015 69
Producible Oil and Gas Well, By Country/Region, 2011-2015 70
Exploration and Development Wells Drilled, 2011-2015 74
Exploration and Development Wells Drilled, By Country/Region, 2011-2015 76
Recent Developments 77
NuVista Energy Ltd. - Recent Developments 77
Nov 14, 2016: NuVista Energy Announces Third Quarter 2016 Financial And Operating Results 77
Oct 11, 2016: SemCAMS to build sour gas processing plant in Canada 79
Oct 11, 2016: NuVista Provides 5-Year Plan To 60,000+ Boe/d, Announces New Gas Plant Agreement, Accelerated Growth, And $90 Million Bought Deal Equity Financing 79
Aug 09, 2016: NuVista Energy Announces Second Quarter 2016 Financial And Operating Results 81
Jun 13, 2016: NuVista Energy Announces Strategic Update 83
May 11, 2016: NuVista Energy Announces First Quarter 2016 Financial And Operating Results 85
Mar 08, 2016: NuVista Energy Announces Year End 2015 Reserves, Financial And Operating Results 87
Jan 18, 2016: NuVista Energy Announces Operational Update And Reconfirms Credit Facility 89
Nov 09, 2015: NuVista Energy Announces Third Quarter 2015 Financial And Operating Results And 2016 Budget Plans 91
Aug 11, 2015: Nuvista Energy Announces Second Quarter 2015 Financial And Operating Results And Development Area Updates For Gold Creek, Elmworth And Bilbo 93
Appendix 97
Methodology 97
Coverage 97
Secondary Research 97
Primary Research 97
Data Information Sources 98
Company Source 98
SEC/Other Regulatory Filings 98
Other Sources 98
Expert Panel Validation 98
Data Definition 98
Oil and Gas Reserves 98
Units of Measure 99
About GlobalData 99
Disclosure 99
Disclaimer 99
List of Tables
Table 1: NuVista Energy Ltd., Key Facts 8
Table 2: NuVista Energy Ltd., Share Price Performance, Q3, 2015-Q3, 2016 9
Table 3: NuVista Energy Ltd., Key Valuation Metrics, Q3, 2015-Q3, 2016 10
Table 4: NuVista Energy Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2015-Q3, 2016 11
Table 5: NuVista Energy Ltd., Results of Oil & Gas Operations Per boe Growth Rates, %, Q3, 2015-Q3, 2016 12
Table 6: NuVista Energy Ltd., Upstream Capital Expenditure, Q3, 2015-Q3, 2016 13
Table 7: NuVista Energy Ltd., Total Crude Oil and Natural Gas, Production, Q3, 2015-Q3, 2016 14
Table 8: NuVista Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q3, 2015-Q3, 2016 15
Table 9: NuVista Energy Ltd., Total Crude Oil Production, mmbbl, Q3, 2015-Q3, 2016 16
Table 10: NuVista Energy Ltd., Crude Oil Production, By Country/Region, mmbbl, Q3, 2015-Q3, 2016 17
Table 11: NuVista Energy Ltd., Total Natural Gas Production, bcf, Q3, 2015-Q3, 2016 18
Table 12: NuVista Energy Ltd., Natural Gas Production, By Country/Region, bcf, Q3, 2015-Q3, 2016 19
Table 13: NuVista Energy Ltd., Share Price Performance, 2011-2015 20
Table 14: NuVista Energy Ltd., Key Valuation Metrics, 2011-2015 21
Table 15: NuVista Energy Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 23
Table 16: NuVista Energy Ltd., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 25
Table 17: NuVista Energy Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 26
Table 18: NuVista Energy Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Table 19: NuVista Energy Ltd., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 29
Table 20: NuVista Energy Ltd., Crude Oil Reserve Changes, mmbbl, 2011-2015 30
Table 21: NuVista Energy Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Table 22: NuVista Energy Ltd., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 33
Table 23: NuVista Energy Ltd., Natural Gas Reserve Changes, bcf, 2011-2015 34
Table 24: NuVista Energy Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Table 25: NuVista Energy Ltd., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 37
Table 26: NuVista Energy Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Table 27: NuVista Energy Ltd., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 40
Table 28: NuVista Energy Ltd., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 42
Table 29: NuVista Energy Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 44
Table 30: NuVista Energy Ltd., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 46
Table 31: NuVista Energy Ltd., Oil and Gas Production Replacement Ratio, %, 2011-2015 48
Table 32: NuVista Energy Ltd., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 52
Table 33: NuVista Energy Ltd., Revenue and Expenses, US$ mil, 2011-2015 53
Table 34: NuVista Energy Ltd., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 58
Table 35: NuVista Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 59
Table 36: NuVista Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 63
Table 37: NuVista Energy Ltd., Oil and Gas Performance Metrics, 2011-2015 64
Table 38: NuVista Energy Ltd., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 65
Table 39: NuVista Energy Ltd., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 68
Table 40: NuVista Energy Ltd., Producible Oil and Gas Wells, 2011-2015 69
Table 41: NuVista Energy Ltd., Producible Oil and Gas Wells, By Country/Region, 2011-2015 73
Table 42: NuVista Energy Ltd., Exploratory and Developed Wells, 2011-2015 75
Table 43: NuVista Energy Ltd., Exploratory and Developed Wells, By Country/Region, 2011-2015 76
List of Figures
Figure 1: NuVista Energy Ltd., Share Price Performance, CAD/Share, Q3, 2015-Q3, 2016 9
Figure 2: NuVista Energy Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q3, 2015-Q3, 2016 10
Figure 3: NuVista Energy Ltd., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q3, 2015-Q3, 2016 11
Figure 4: NuVista Energy Ltd., Upstream Capital Expenditure, US$ mil, Q3, 2015-Q3, 2016 13
Figure 5: NuVista Energy Ltd., Total Crude Oil and Natural Gas, Production, mmboe, Q3, 2015-Q3, 2016 14
Figure 6: NuVista Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, Q3, 2015-Q3, 2016 15
Figure 7: NuVista Energy Ltd., Total Crude Oil Production, mmbbl, Q3, 2015-Q3, 2016 16
Figure 8: NuVista Energy Ltd., Crude Oil Production, By Country/Region, mmbbl, Q3, 2015-Q3, 2016 17
Figure 9: NuVista Energy Ltd., Total Natural Gas Production, bcf, Q3, 2015-Q3, 2016 18
Figure 10: NuVista Energy Ltd., Natural Gas Production, By Country/Region, bcf, Q3, 2015-Q3, 2016 19
Figure 11: NuVista Energy Ltd., Share Price Performance, CAD/Share, 2011-2015 20
Figure 12: NuVista Energy Ltd., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 21
Figure 13: NuVista Energy Ltd., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Figure 14: NuVista Energy Ltd., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 24
Figure 15: NuVista Energy Ltd., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 24
Figure 16: NuVista Energy Ltd., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 26
Figure 17: NuVista Energy Ltd., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Figure 18: NuVista Energy Ltd., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 28
Figure 19: NuVista Energy Ltd., Oil Production, By Country/Region, mmbbl, 2011-2015 28
Figure 20: NuVista Energy Ltd., Crude Oil Reserve Changes, mmbbl, 2015 30
Figure 21: NuVista Energy Ltd., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Figure 22: NuVista Energy Ltd., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 32
Figure 23: NuVista Energy Ltd., Gas Production, By Country/Region, bcf, 2011-2015 32
Figure 24: NuVista Energy Ltd., Natural Gas Reserve Changes, bcf, 2015 34
Figure 25: NuVista Energy Ltd., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Figure 26: NuVista Energy Ltd., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 27: NuVista Energy Ltd., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 28: NuVista Energy Ltd., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 37
Figure 29: NuVista Energy Ltd., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Figure 30: NuVista Energy Ltd., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 31: NuVista Energy Ltd., Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 32: NuVista Energy Ltd., Development Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 33: NuVista Energy Ltd., Exploration Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 34: NuVista Energy Ltd., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Figure 35: NuVista Energy Ltd., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 36: NuVista Energy Ltd., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 37: NuVista Energy Ltd., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 46
Figure 38: NuVista Energy Ltd., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Figure 39: NuVista Energy Ltd., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 49
Figure 40: NuVista Energy Ltd., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 49
Figure 41: NuVista Energy Ltd., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 50
Figure 42: NuVista Energy Ltd., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 50
Figure 43: NuVista Energy Ltd., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 51
Figure 44: NuVista Energy Ltd., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 51
Figure 45: NuVista Energy Ltd., Revenue and Expenses, US$ mil, 2011-2015 53
Figure 46: NuVista Energy Ltd., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 47: NuVista Energy Ltd., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 54
Figure 48: NuVista Energy Ltd., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 49: NuVista Energy Ltd., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 50: NuVista Energy Ltd., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 56
Figure 51: NuVista Energy Ltd., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 56
Figure 52: NuVista Energy Ltd., Production Costs, By Country/Region, US$ mil, 2011-2015 57
Figure 53: NuVista Energy Ltd., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 57
Figure 54: NuVista Energy Ltd., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 59
Figure 55: NuVista Energy Ltd., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 56: NuVista Energy Ltd., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 57: NuVista Energy Ltd., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 58: NuVista Energy Ltd., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 59: NuVista Energy Ltd., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 62
Figure 60: NuVista Energy Ltd., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 62
Figure 61: NuVista Energy Ltd., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 63
Figure 62: NuVista Energy Ltd., Oil and Gas Performance Metrics, 2011-2015 64
Figure 63: NuVista Energy Ltd., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 65
Figure 64: NuVista Energy Ltd., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 66
Figure 65: NuVista Energy Ltd., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 66
Figure 66: NuVista Energy Ltd., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 67
Figure 67: NuVista Energy Ltd., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 67
Figure 68: NuVista Energy Ltd., Producible Oil and Gas Wells, 2011-2015 69
Figure 69: NuVista Energy Ltd., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 70
Figure 70: NuVista Energy Ltd., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 70
Figure 71: NuVista Energy Ltd., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 71
Figure 72: NuVista Energy Ltd., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 71
Figure 73: NuVista Energy Ltd., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 72
Figure 74: NuVista Energy Ltd., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 72
Figure 75: NuVista Energy Ltd., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 73
Figure 76: NuVista Energy Ltd., Exploratory and Developed Wells, 2011-2015 74