'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 8
Key Information 8
Company Overview 8
W&T Offshore, Inc., Valuation and Financial Data 9
W&T Offshore, Inc., Share Price Performance 9
Share Price Performance, Q1, 2015-Q1, 2016 9
W&T Offshore, Inc., Key Valuation Metrics 10
Key Valuation Metrics, Q1, 2015-Q1, 2016 10
W&T Offshore, Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 11
Results of Oil & Gas Operations Per boe Produced, Q1, 2015-Q1, 2016 11
Results of Oil & Gas Operations Per boe Growth Rates, Q1, 2015-Q1, 2016 12
W&T Offshore, Inc., Quarterly E&P Costs Trends 13
Upstream Capital Expenditure, Q1, 2015-Q1, 2016 13
W&T Offshore, Inc., Quarterly Production Trends 14
W&T Offshore, Inc., Total Oil and Gas Production 14
Total Crude Oil and Natural Gas Production Trend, Q1, 2015-Q1, 2016 14
Total Crude Oil & Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 15
W&T Offshore, Inc., Crude Oil Production 16
Total Crude Oil Production Trend, Q1, 2015-Q1, 2016 16
Crude Oil Production, By Country/Region, Q1, 2015-Q1, 2016 17
W&T Offshore, Inc., Natural Gas Production 18
Total Natural Gas Production Trend, Q1, 2015-Q1, 2016 18
Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 19
W&T Offshore, Inc., Valuation and Financial Data, 2011-2015 20
W&T Offshore, Inc., Share Price Performance, 2011-2015 20
Share Price Performance, 2011-2015 20
Key Valuation Metrics, 2011-2015 21
W&T Offshore, Inc., Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 24
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 27
Crude Oil Production and Reserves By Country/Region, 2011-2015 28
Crude Oil/Liquids Reserve Changes, 2011-2015 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2011-2015 31
Natural Gas Production and Reserves, By Country/Region, 2011-2015 32
Natural Gas Reserve Changes, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index 35
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 35
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 36
W&T Offshore, Inc., E&P Costs Trends 38
Allocation of the Upstream Capital Expenditure 38
Upstream Capital Expenditure, 2011-2015 38
Acquisition Costs By Country/Region, 2011-2015 39
Exploration and Development Costs, By Country/Region, 2011-2015 41
Oil and Gas Cost Per boe, US$/boe 43
Oil and Gas Cost Per boe, US$/boe, 2011-2015 43
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 45
W&T Offshore, Inc., Reserve Replacement Ratio 47
Oil and Gas Production Replacement Ratio 47
Oil and Gas Production Replacement Ratio, 2011-2015 47
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 49
W&T Offshore, Inc., Results of Oil & Gas Operations Trend 53
Oil and Gas Revenue and Expenses 53
Oil and Gas Revenue and Expenses, 2011-2015 53
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 54
Oil and Gas Revenue and Expenses, Per boe 59
Oil and Gas Revenue and Expenses, By boe, 2011-2015 59
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 60
Oil and Gas Performance Metrics 64
W&T Offshore, Inc., Land Holdings and Well Data 65
Developed and Undeveloped Acreage 65
Gross and Net Developed and Undeveloped Acreage, 2011-2015 65
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 66
Well Statistics 69
Producible Oil and Gas Well, 2011-2015 69
Producible Oil and Gas Well, By Country/Region, 2011-2015 70
Exploration and Development Wells Drilled, 2011-2015 74
Exploration and Development Wells Drilled, By Country/Region, 2011-2015 75
Recent Developments 76
W&T Offshore, Inc. - Recent Developments 76
May 04, 2016: W&T Offshore Announces First Quarter 2016 Financial Results, Operations Update And Second Quarter And Full Year 2016 Guidance 76
Mar 24, 2016: W&T Offshore Announces Decrease In Borrowing Base Under Revolving Bank Credit Facility 79
Mar 08, 2016: W&T Offshore Announces Fourth Quarter 2015 Financial Results, Year-End 2015 Proved Reserves, Operations Update And 2016 Guidance And Reduced Capital Plan 79
Feb 26, 2016: W&T Offshore Provides Business Update 84
Dec 15, 2015: W&T Offshore Announces New Deepwater Gulf Of Mexico Discovery At Ewing Banks 954 A-8 Well 85
Nov 04, 2015: W&T Offshore Announces Third Quarter 2015 Financial Results, Operations Update And 2015 Guidance 85
Aug 05, 2015: W&T Offshore Announces Second Quarter 2015 Financial Results, Operations Update And Third Quarter 2015 Guidance 90
May 28, 2015: W&T Offshore Announces New Discovery At Ewing Banks 910, First Production From Medusa SS #6, And A Status Update On Big Bend And Dantzler 94
May 06, 2015: W&T Offshore Announces First Quarter 2015 Financial Results, Operations Update And Second Quarter 2015 Guidance 94
Appendix 99
Methodology 99
Coverage 99
Secondary Research 99
Primary Research 99
Data Information Sources 100
Company Source 100
SEC/Other Regulatory Filings 100
Other Sources 100
Expert Panel Validation 100
Data Definition 100
Oil and Gas Reserves 100
Units of Measure 101
About GlobalData 101
Disclosure 101
Disclaimer 101
List of Tables
Table 1: W&T Offshore, Inc., Key Facts 8
Table 2: W&T Offshore, Inc., Share Price Performance, Q1, 2015-Q1, 2016 9
Table 3: W&T Offshore, Inc., Key Valuation Metrics, Q1, 2015-Q1, 2016 10
Table 4: W&T Offshore, Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 11
Table 5: W&T Offshore, Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q1, 2015-Q1, 2016 12
Table 6: W&T Offshore, Inc., Upstream Capital Expenditure, Q1, 2015-Q1, 2016 13
Table 7: W&T Offshore, Inc., Total Crude Oil and Natural Gas, Production, Q1, 2015-Q1, 2016 14
Table 8: W&T Offshore, Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 15
Table 9: W&T Offshore, Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 16
Table 10: W&T Offshore, Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 17
Table 11: W&T Offshore, Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 18
Table 12: W&T Offshore, Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 19
Table 13: W&T Offshore, Inc., Share Price Performance, 2011-2015 20
Table 14: W&T Offshore, Inc., Key Valuation Metrics, 2011-2015 21
Table 15: W&T Offshore, Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 23
Table 16: W&T Offshore, Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 25
Table 17: W&T Offshore, Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 26
Table 18: W&T Offshore, Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Table 19: W&T Offshore, Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 29
Table 20: W&T Offshore, Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 30
Table 21: W&T Offshore, Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Table 22: W&T Offshore, Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 33
Table 23: W&T Offshore, Inc., Natural Gas Reserve Changes, bcf, 2011-2015 34
Table 24: W&T Offshore, Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Table 25: W&T Offshore, Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 37
Table 26: W&T Offshore, Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Table 27: W&T Offshore, Inc., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 40
Table 28: W&T Offshore, Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 42
Table 29: W&T Offshore, Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 44
Table 30: W&T Offshore, Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 46
Table 31: W&T Offshore, Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Table 32: W&T Offshore, Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 52
Table 33: W&T Offshore, Inc., Revenue and Expenses, US$ mil, 2011-2015 53
Table 34: W&T Offshore, Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 58
Table 35: W&T Offshore, Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 59
Table 36: W&T Offshore, Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 63
Table 37: W&T Offshore, Inc., Oil and Gas Performance Metrics, 2011-2015 64
Table 38: W&T Offshore, Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 65
Table 39: W&T Offshore, Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 68
Table 40: W&T Offshore, Inc., Producible Oil and Gas Wells, 2011-2015 69
Table 41: W&T Offshore, Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 73
Table 42: W&T Offshore, Inc., Exploratory and Developed Wells, 2011-2015 74
Table 43: W&T Offshore, Inc., Exploratory and Developed Wells, By Country/Region, 2011-2015 75
List of Figures
Figure 1: W&T Offshore, Inc., Share Price Performance, USD/Share, Q1, 2015-Q1, 2016 9
Figure 2: W&T Offshore, Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q1, 2015-Q1, 2016 10
Figure 3: W&T Offshore, Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 11
Figure 4: W&T Offshore, Inc., Upstream Capital Expenditure, US$ mil, Q1, 2015-Q1, 2016 13
Figure 5: W&T Offshore, Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q1, 2015-Q1, 2016 14
Figure 6: W&T Offshore, Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 15
Figure 7: W&T Offshore, Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 16
Figure 8: W&T Offshore, Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 17
Figure 9: W&T Offshore, Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 18
Figure 10: W&T Offshore, Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 19
Figure 11: W&T Offshore, Inc., Share Price Performance, USD/Share, 2011-2015 20
Figure 12: W&T Offshore, Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 21
Figure 13: W&T Offshore, Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Figure 14: W&T Offshore, Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 24
Figure 15: W&T Offshore, Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 24
Figure 16: W&T Offshore, Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 26
Figure 17: W&T Offshore, Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Figure 18: W&T Offshore, Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 28
Figure 19: W&T Offshore, Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 28
Figure 20: W&T Offshore, Inc., Crude Oil Reserve Changes, mmbbl, 2015 30
Figure 21: W&T Offshore, Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Figure 22: W&T Offshore, Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 32
Figure 23: W&T Offshore, Inc., Gas Production, By Country/Region, bcf, 2011-2015 32
Figure 24: W&T Offshore, Inc., Natural Gas Reserve Changes, bcf, 2015 34
Figure 25: W&T Offshore, Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Figure 26: W&T Offshore, Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 27: W&T Offshore, Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 28: W&T Offshore, Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 37
Figure 29: W&T Offshore, Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Figure 30: W&T Offshore, Inc., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 31: W&T Offshore, Inc., Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 32: W&T Offshore, Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 33: W&T Offshore, Inc., Exploration Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 34: W&T Offshore, Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Figure 35: W&T Offshore, Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 36: W&T Offshore, Inc., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 37: W&T Offshore, Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 46
Figure 38: W&T Offshore, Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Figure 39: W&T Offshore, Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 49
Figure 40: W&T Offshore, Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 49
Figure 41: W&T Offshore, Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 50
Figure 42: W&T Offshore, Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 50
Figure 43: W&T Offshore, Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 51
Figure 44: W&T Offshore, Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 51
Figure 45: W&T Offshore, Inc., Revenue and Expenses, US$ mil, 2011-2015 53
Figure 46: W&T Offshore, Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 47: W&T Offshore, Inc., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 48: W&T Offshore, Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 49: W&T Offshore, Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 55
Figure 50: W&T Offshore, Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 56
Figure 51: W&T Offshore, Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 56
Figure 52: W&T Offshore, Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 57
Figure 53: W&T Offshore, Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 59
Figure 54: W&T Offshore, Inc., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 55: W&T Offshore, Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 56: W&T Offshore, Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 57: W&T Offshore, Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 58: W&T Offshore, Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 62
Figure 59: W&T Offshore, Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 62
Figure 60: W&T Offshore, Inc., Oil and Gas Performance Metrics, 2011-2015 64
Figure 61: W&T Offshore, Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 65
Figure 62: W&T Offshore, Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 66
Figure 63: W&T Offshore, Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 66
Figure 64: W&T Offshore, Inc., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 67
Figure 65: W&T Offshore, Inc., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 67
Figure 66: W&T Offshore, Inc., Producible Oil and Gas Wells, 2011-2015 69
Figure 67: W&T Offshore, Inc., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 70
Figure 68: W&T Offshore, Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 70
Figure 69: W&T Offshore, Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 71
Figure 70: W&T Offshore, Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 71
Figure 71: W&T Offshore, Inc., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 72
Figure 72: W&T Offshore, Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 72
Figure 73: W&T Offshore, Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 73
Figure 74: W&T Offshore, Inc., Exploratory and Developed Wells, 2011-2015 74