'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
VAALCO Energy, Inc., Valuation and Financial Data 8
VAALCO Energy, Inc., Share Price Performance 8
Share Price Performance, Q1, 2015-Q1, 2016 8
VAALCO Energy, Inc., Key Valuation Metrics 9
Key Valuation Metrics, Q1, 2015-Q1, 2016 9
VAALCO Energy, Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q1, 2015-Q1, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q1, 2015-Q1, 2016 11
VAALCO Energy, Inc., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
VAALCO Energy, Inc., Quarterly Production Trends 13
VAALCO Energy, Inc., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q1, 2015-Q1, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 14
VAALCO Energy, Inc., Crude Oil Production 15
Total Crude Oil Production Trend, Q1, 2015-Q1, 2016 15
Crude Oil Production, By Country/Region, Q1, 2015-Q1, 2016 16
VAALCO Energy, Inc., Natural Gas Production 17
Total Natural Gas Production Trend, Q1, 2015-Q1, 2016 17
Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 18
VAALCO Energy, Inc., Valuation and Financial Data, 2011-2015 19
VAALCO Energy, Inc., Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
VAALCO Energy, Inc., Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 23
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 25
Crude Oil/Liquids Production and Reserve 26
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 26
Crude Oil Production and Reserves By Country/Region, 2011-2015 27
Crude Oil/Liquids Reserve Changes, 2011-2015 29
Natural Gas Production and Reserve 30
Natural Gas Production and Reserve Trend, 2011-2015 30
Natural Gas Production and Reserves, By Country/Region, 2011-2015 31
Natural Gas Reserve Changes, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index 34
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 35
VAALCO Energy, Inc., E&P Costs Trends 36
Allocation of the Upstream Capital Expenditure 36
Upstream Capital Expenditure, 2011-2015 36
Exploration and Development Costs, By Country/Region, 2011-2015 37
Oil and Gas Cost Per boe, US$/boe 39
Oil and Gas Cost Per boe, US$/boe, 2011-2015 39
VAALCO Energy, Inc., Reserve Replacement Ratio 41
Oil and Gas Production Replacement Ratio 41
Oil and Gas Production Replacement Ratio, 2011-2015 41
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 43
VAALCO Energy, Inc., Results of Oil & Gas Operations Trend 45
Oil and Gas Revenue and Expenses 45
Oil and Gas Revenue and Expenses, 2011-2015 45
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 47
Oil and Gas Revenue and Expenses, Per boe 52
Oil and Gas Revenue and Expenses, By boe, 2011-2015 52
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 53
Oil and Gas Performance Metrics 58
VAALCO Energy, Inc., Land Holdings and Well Data 59
Developed and Undeveloped Acreage 59
Gross and Net Developed and Undeveloped Acreage, 2011-2015 59
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 60
Well Statistics 63
Producible Oil and Gas Well, 2011-2015 63
Producible Oil and Gas Well, By Country/Region, 2011-2015 64
Exploration and Development Wells Drilled, 2011-2015 68
Recent Developments 69
VAALCO Energy, Inc. - Recent Developments 69
Jul 06, 2016: VAALCO Announces Conversion Of IFC Credit Facility To Term Loan 69
Jul 05, 2016: VAALCO Announces Agreement Regarding Remaining Contract Term On Offshore Gabon Drilling Rig And Provides Operational Update 69
May 12, 2016: VAALCO Announces Resignation Of Chief Financial Officer 70
May 05, 2016: VAALCO Energy Announces First Quarter 2016 Results 70
Mar 16, 2016: VAALCO Energy Announces Fourth Quarter And Full Year 2015 Results 73
Jan 26, 2016: VAALCO Energy To Explore Strategic Alternatives 77
Dec 14, 2015: VAALCO Energy Announces Second Successful Well Drilled To The Dentale Formation 78
Nov 09, 2015: VAALCO Energy Announces Third Quarter 2015 Results 79
Oct 27, 2015: VAALCO Energy Announces Appointment Of New Chief Financial Officer And Other Changes In Executive Management 83
Oct 12, 2015: VAALCO Energy Provides Update On Operations Offshore Gabon 84
Appendix 86
Methodology 86
Coverage 86
Secondary Research 86
Primary Research 86
Data Information Sources 87
Company Source 87
SEC/Other Regulatory Filings 87
Other Sources 87
Expert Panel Validation 87
Data Definition 87
Oil and Gas Reserves 87
Units of Measure 88
About GlobalData 88
Disclosure 88
Disclaimer 88
List of Tables
Table 1: VAALCO Energy, Inc., Key Facts 7
Table 2: VAALCO Energy, Inc., Share Price Performance, Q1, 2015-Q1, 2016 8
Table 3: VAALCO Energy, Inc., Key Valuation Metrics, Q1, 2015-Q1, 2016 9
Table 4: VAALCO Energy, Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Table 5: VAALCO Energy, Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q1, 2015-Q1, 2016 11
Table 6: VAALCO Energy, Inc., Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
Table 7: VAALCO Energy, Inc., Total Crude Oil and Natural Gas, Production, Q1, 2015-Q1, 2016 13
Table 8: VAALCO Energy, Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Table 9: VAALCO Energy, Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Table 10: VAALCO Energy, Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Table 11: VAALCO Energy, Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Table 12: VAALCO Energy, Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Table 13: VAALCO Energy, Inc., Share Price Performance, 2011-2015 19
Table 14: VAALCO Energy, Inc., Key Valuation Metrics, 2011-2015 20
Table 15: VAALCO Energy, Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Table 16: VAALCO Energy, Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 24
Table 17: VAALCO Energy, Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 25
Table 18: VAALCO Energy, Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Table 19: VAALCO Energy, Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 28
Table 20: VAALCO Energy, Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 29
Table 21: VAALCO Energy, Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Table 22: VAALCO Energy, Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 32
Table 23: VAALCO Energy, Inc., Natural Gas Reserve Changes, bcf, 2011-2015 33
Table 24: VAALCO Energy, Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Table 25: VAALCO Energy, Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 35
Table 26: VAALCO Energy, Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 36
Table 27: VAALCO Energy, Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 38
Table 28: VAALCO Energy, Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 40
Table 29: VAALCO Energy, Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 41
Table 30: VAALCO Energy, Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 44
Table 31: VAALCO Energy, Inc., Revenue and Expenses, US$ mil, 2011-2015 46
Table 32: VAALCO Energy, Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 51
Table 33: VAALCO Energy, Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 52
Table 34: VAALCO Energy, Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 57
Table 35: VAALCO Energy, Inc., Oil and Gas Performance Metrics, 2011-2015 58
Table 36: VAALCO Energy, Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Table 37: VAALCO Energy, Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 62
Table 38: VAALCO Energy, Inc., Producible Oil and Gas Wells, 2011-2015 63
Table 39: VAALCO Energy, Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 67
Table 40: VAALCO Energy, Inc., Exploratory and Developed Wells, 2011-2015 68
List of Figures
Figure 1: VAALCO Energy, Inc., Share Price Performance, USD/Share, Q1, 2015-Q1, 2016 8
Figure 2: VAALCO Energy, Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q1, 2015-Q1, 2016 9
Figure 3: VAALCO Energy, Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Figure 4: VAALCO Energy, Inc., Upstream Capital Expenditure, US$ mil, Q1, 2015-Q1, 2016 12
Figure 5: VAALCO Energy, Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q1, 2015-Q1, 2016 13
Figure 6: VAALCO Energy, Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Figure 7: VAALCO Energy, Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Figure 8: VAALCO Energy, Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Figure 9: VAALCO Energy, Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Figure 10: VAALCO Energy, Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Figure 11: VAALCO Energy, Inc., Share Price Performance, USD/Share, 2011-2015 19
Figure 12: VAALCO Energy, Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 13: VAALCO Energy, Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 14: VAALCO Energy, Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 23
Figure 15: VAALCO Energy, Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 23
Figure 16: VAALCO Energy, Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 25
Figure 17: VAALCO Energy, Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Figure 18: VAALCO Energy, Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 27
Figure 19: VAALCO Energy, Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 27
Figure 20: VAALCO Energy, Inc., Crude Oil Reserve Changes, mmbbl, 2015 29
Figure 21: VAALCO Energy, Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Figure 22: VAALCO Energy, Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 31
Figure 23: VAALCO Energy, Inc., Gas Production, By Country/Region, bcf, 2011-2015 31
Figure 24: VAALCO Energy, Inc., Natural Gas Reserve Changes, bcf, 2015 33
Figure 25: VAALCO Energy, Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Figure 26: VAALCO Energy, Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 27: VAALCO Energy, Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 36
Figure 28: VAALCO Energy, Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 37
Figure 29: VAALCO Energy, Inc., Exploration Costs, By Country/Region, US$ mil, 2011-2015 37
Figure 30: VAALCO Energy, Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Figure 31: VAALCO Energy, Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 41
Figure 32: VAALCO Energy, Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 43
Figure 33: VAALCO Energy, Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 43
Figure 34: VAALCO Energy, Inc., Revenue and Expenses, US$ mil, 2011-2015 45
Figure 35: VAALCO Energy, Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 47
Figure 36: VAALCO Energy, Inc., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 47
Figure 37: VAALCO Energy, Inc., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 48
Figure 38: VAALCO Energy, Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 48
Figure 39: VAALCO Energy, Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 49
Figure 40: VAALCO Energy, Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 41: VAALCO Energy, Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 50
Figure 42: VAALCO Energy, Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 43: VAALCO Energy, Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 52
Figure 44: VAALCO Energy, Inc., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 53
Figure 45: VAALCO Energy, Inc., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 53
Figure 46: VAALCO Energy, Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 47: VAALCO Energy, Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 54
Figure 48: VAALCO Energy, Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 49: VAALCO Energy, Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 50: VAALCO Energy, Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 51: VAALCO Energy, Inc., Oil and Gas Performance Metrics, 2011-2015 58
Figure 52: VAALCO Energy, Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Figure 53: VAALCO Energy, Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 54: VAALCO Energy, Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 55: VAALCO Energy, Inc., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 61
Figure 56: VAALCO Energy, Inc., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 61
Figure 57: VAALCO Energy, Inc., Producible Oil and Gas Wells, 2011-2015 63
Figure 58: VAALCO Energy, Inc., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 59: VAALCO Energy, Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 60: VAALCO Energy, Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 65
Figure 61: VAALCO Energy, Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 65
Figure 62: VAALCO Energy, Inc., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 66
Figure 63: VAALCO Energy, Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 66
Figure 64: VAALCO Energy, Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 67
Figure 65: VAALCO Energy, Inc., Exploratory and Developed Wells, 2011-2015 68