'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Pan Orient Energy Corp., Valuation and Financial Data 8
Pan Orient Energy Corp., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
Pan Orient Energy Corp., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Pan Orient Energy Corp., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Pan Orient Energy Corp., Quarterly E&P Costs Trends 11
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 11
Pan Orient Energy Corp., Quarterly Production Trends 12
Pan Orient Energy Corp., Total Oil and Gas Production 12
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 12
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 13
Pan Orient Energy Corp., Crude Oil Production 14
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 14
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 15
Pan Orient Energy Corp., Valuation and Financial Data, 2011-2015 16
Pan Orient Energy Corp., Share Price Performance, 2011-2015 16
Share Price Performance, 2011-2015 16
Key Valuation Metrics, 2011-2015 17
Pan Orient Energy Corp., Production and Reserves Trends 18
Total Oil and Gas, Reserves and Production 18
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 18
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 19
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 21
Crude Oil/Liquids Production and Reserve 22
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 22
Crude Oil Production and Reserves By Country/Region, 2011-2015 23
Crude Oil/Liquids Reserve Changes, 2011-2015 25
Total Crude Oil and Natural Gas Reserves Life Index 26
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 26
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 27
Pan Orient Energy Corp., E&P Costs Trends 29
Allocation of the Upstream Capital Expenditure 29
Upstream Capital Expenditure, 2011-2015 29
Exploration and Development Costs, By Country/Region, 2011-2015 30
Oil and Gas Cost Per boe, US$/boe 32
Oil and Gas Cost Per boe, US$/boe, 2011-2015 32
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 34
Pan Orient Energy Corp., Reserve Replacement Ratio 36
Oil and Gas Production Replacement Ratio 36
Oil and Gas Production Replacement Ratio, 2011-2015 36
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 38
Pan Orient Energy Corp., Results of Oil & Gas Operations Trend 41
Oil and Gas Revenue and Expenses 41
Oil and Gas Revenue and Expenses, 2011-2015 41
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 42
Oil and Gas Revenue and Expenses, Per boe 44
Oil and Gas Revenue and Expenses, By boe, 2011-2015 44
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 45
Oil and Gas Performance Metrics 48
Pan Orient Energy Corp., Land Holdings and Well Data 49
Developed and Undeveloped Acreage 49
Gross and Net Developed and Undeveloped Acreage, 2011-2015 49
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 50
Well Statistics 52
Producible Oil and Gas Well, 2011-2015 52
Producible Oil and Gas Well, By Country/Region, 2011-2015 53
Exploration and Development Wells Drilled, 2011-2015 56
Recent Developments 57
Pan Orient Energy Corp. - Recent Developments 57
Nov 02, 2016: Pan Orient Energy Provides Operations & Corporate Update 57
Sep 26, 2016: Pan Orient Announces June 30, 2016 Contingent Bitumen Resources For Sawn Lake, Alberta Project Of Andora Energy 58
Aug 17, 2016: Pan Orient Energy: 2016 Second Quarter Financial & Operating Results 60
May 19, 2016: Pan Orient Energy: 2016 First Quarter Financial & Operating Results 65
Apr 25, 2016: Pan Orient Energy 2015 Year End Financial & Operating Results 68
Mar 22, 2016: Pan Orient Energy: Operations And Corporate Update 74
Feb 23, 2016: Pan Orient Energy: Sawn Lake Alberta SAGD Heavy Oil Operations Update 76
Feb 04, 2016: Pan Orient Announces 2015 Year-End Thailand Reserves Update 78
Dec 04, 2015: Pan Orient Energy: Departure Of Chief Operating Officer 79
Nov 19, 2015: Pan Orient Energy 2015 Third Quarter Financial & Operating Results 79
Appendix 84
Methodology 84
Coverage 84
Secondary Research 84
Primary Research 84
Data Information Sources 85
Company Source 85
SEC/Other Regulatory Filings 85
Other Sources 85
Expert Panel Validation 85
Data Definition 85
Oil and Gas Reserves 85
Units of Measure 86
About GlobalData 86
Disclosure 86
Disclaimer 86
List of Tables
Table 1: Pan Orient Energy Corp., Key Facts 7
Table 2: Pan Orient Energy Corp., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: Pan Orient Energy Corp., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: Pan Orient Energy Corp., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: Pan Orient Energy Corp., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 11
Table 6: Pan Orient Energy Corp., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 12
Table 7: Pan Orient Energy Corp., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 13
Table 8: Pan Orient Energy Corp., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 14
Table 9: Pan Orient Energy Corp., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 15
Table 10: Pan Orient Energy Corp., Share Price Performance, 2011-2015 16
Table 11: Pan Orient Energy Corp., Key Valuation Metrics, 2011-2015 17
Table 12: Pan Orient Energy Corp., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 18
Table 13: Pan Orient Energy Corp., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 20
Table 14: Pan Orient Energy Corp., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 21
Table 15: Pan Orient Energy Corp., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 22
Table 16: Pan Orient Energy Corp., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 24
Table 17: Pan Orient Energy Corp., Crude Oil Reserve Changes, mmbbl, 2011-2015 25
Table 18: Pan Orient Energy Corp., Oil and Gas Reserves Life Index, Years, 2011-2015 26
Table 19: Pan Orient Energy Corp., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 28
Table 20: Pan Orient Energy Corp., Upstream Capital Expenditure, US$ mil, 2011-2015 29
Table 21: Pan Orient Energy Corp., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 31
Table 22: Pan Orient Energy Corp., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 33
Table 23: Pan Orient Energy Corp., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 35
Table 24: Pan Orient Energy Corp., Oil and Gas Production Replacement Ratio, %, 2011-2015 37
Table 25: Pan Orient Energy Corp., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 40
Table 26: Pan Orient Energy Corp., Revenue and Expenses, US$ mil, 2011-2015 41
Table 27: Pan Orient Energy Corp., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 43
Table 28: Pan Orient Energy Corp., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 44
Table 29: Pan Orient Energy Corp., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 47
Table 30: Pan Orient Energy Corp., Oil and Gas Performance Metrics, 2011-2015 48
Table 31: Pan Orient Energy Corp., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 49
Table 32: Pan Orient Energy Corp., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 51
Table 33: Pan Orient Energy Corp., Producible Oil and Gas Wells, 2011-2015 52
Table 34: Pan Orient Energy Corp., Producible Oil and Gas Wells, By Country/Region, 2011-2015 55
Table 35: Pan Orient Energy Corp., Exploratory and Developed Wells, 2011-2015 56
List of Figures
Figure 1: Pan Orient Energy Corp., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: Pan Orient Energy Corp., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: Pan Orient Energy Corp., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: Pan Orient Energy Corp., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 11
Figure 5: Pan Orient Energy Corp., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 12
Figure 6: Pan Orient Energy Corp., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 13
Figure 7: Pan Orient Energy Corp., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 14
Figure 8: Pan Orient Energy Corp., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 15
Figure 9: Pan Orient Energy Corp., Share Price Performance, CAD/Share, 2011-2015 16
Figure 10: Pan Orient Energy Corp., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 17
Figure 11: Pan Orient Energy Corp., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 18
Figure 12: Pan Orient Energy Corp., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 19
Figure 13: Pan Orient Energy Corp., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 19
Figure 14: Pan Orient Energy Corp., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 21
Figure 15: Pan Orient Energy Corp., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 22
Figure 16: Pan Orient Energy Corp., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 23
Figure 17: Pan Orient Energy Corp., Oil Production, By Country/Region, mmbbl, 2011-2015 23
Figure 18: Pan Orient Energy Corp., Crude Oil Reserve Changes, mmbbl, 2015 25
Figure 19: Pan Orient Energy Corp., Oil and Gas Reserves Life Index, Years, 2011-2015 26
Figure 20: Pan Orient Energy Corp., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 27
Figure 21: Pan Orient Energy Corp., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 27
Figure 22: Pan Orient Energy Corp., Upstream Capital Expenditure, US$ mil, 2011-2015 29
Figure 23: Pan Orient Energy Corp., Development Costs, By Country/Region, US$ mil, 2011-2015 30
Figure 24: Pan Orient Energy Corp., Exploration Costs, By Country/Region, US$ mil, 2011-2015 30
Figure 25: Pan Orient Energy Corp., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 32
Figure 26: Pan Orient Energy Corp., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 34
Figure 27: Pan Orient Energy Corp., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 34
Figure 28: Pan Orient Energy Corp., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 35
Figure 29: Pan Orient Energy Corp., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 36
Figure 30: Pan Orient Energy Corp., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 38
Figure 31: Pan Orient Energy Corp., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 38
Figure 32: Pan Orient Energy Corp., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 39
Figure 33: Pan Orient Energy Corp., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 39
Figure 34: Pan Orient Energy Corp., Revenue and Expenses, US$ mil, 2011-2015 41
Figure 35: Pan Orient Energy Corp., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 42
Figure 36: Pan Orient Energy Corp., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 42
Figure 37: Pan Orient Energy Corp., Production Costs, By Country/Region, US$ mil, 2011-2015 43
Figure 38: Pan Orient Energy Corp., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 44
Figure 39: Pan Orient Energy Corp., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 45
Figure 40: Pan Orient Energy Corp., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 45
Figure 41: Pan Orient Energy Corp., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 46
Figure 42: Pan Orient Energy Corp., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 46
Figure 43: Pan Orient Energy Corp., Oil and Gas Performance Metrics, 2011-2015 48
Figure 44: Pan Orient Energy Corp., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 49
Figure 45: Pan Orient Energy Corp., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 50
Figure 46: Pan Orient Energy Corp., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 50
Figure 47: Pan Orient Energy Corp., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 51
Figure 48: Pan Orient Energy Corp., Producible Oil and Gas Wells, 2011-2015 52
Figure 49: Pan Orient Energy Corp., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 53
Figure 50: Pan Orient Energy Corp., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 53
Figure 51: Pan Orient Energy Corp., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 54
Figure 52: Pan Orient Energy Corp., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 54
Figure 53: Pan Orient Energy Corp., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 55
Figure 54: Pan Orient Energy Corp., Exploratory and Developed Wells, 2011-2015 56