'
Table of Contents
Table of Contents 2
List of Tables 5
List of Figures 6
Company Snapshot 8
Key Information 8
Company Overview 8
Chinook Energy Inc., Valuation and Financial Data 9
Chinook Energy Inc., Share Price Performance 9
Share Price Performance, Q2, 2015-Q2, 2016 9
Chinook Energy Inc., Key Valuation Metrics 10
Key Valuation Metrics, Q2, 2015-Q2, 2016 10
Chinook Energy Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 11
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 11
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 12
Chinook Energy Inc., Quarterly E&P Costs Trends 13
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 13
Chinook Energy Inc., Quarterly Production Trends 14
Chinook Energy Inc., Total Oil and Gas Production 14
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 14
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 15
Chinook Energy Inc., Crude Oil Production 16
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 16
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 17
Chinook Energy Inc., Natural Gas Production 18
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 18
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 19
Chinook Energy Inc., Valuation and Financial Data, 2011-2015 20
Chinook Energy Inc., Share Price Performance, 2011-2015 20
Share Price Performance, 2011-2015 20
Key Valuation Metrics, 2011-2015 21
Chinook Energy Inc., Production and Reserves Trends 22
Total Oil and Gas, Reserves and Production 22
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 22
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 24
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 26
Crude Oil/Liquids Production and Reserve 27
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 27
Crude Oil Production and Reserves By Country/Region, 2011-2015 28
Crude Oil/Liquids Reserve Changes, 2011-2015 30
Natural Gas Production and Reserve 31
Natural Gas Production and Reserve Trend, 2011-2015 31
Natural Gas Production and Reserves, By Country/Region, 2011-2015 32
Natural Gas Reserve Changes, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index 35
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 35
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 36
Chinook Energy Inc., E&P Costs Trends 38
Allocation of the Upstream Capital Expenditure 38
Upstream Capital Expenditure, 2011-2015 38
Acquisition Costs By Country/Region, 2011-2015 39
Exploration and Development Costs, By Country/Region, 2011-2015 41
Oil and Gas Cost Per boe, US$/boe 43
Oil and Gas Cost Per boe, US$/boe, 2011-2015 43
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 44
Chinook Energy Inc., Reserve Replacement Ratio 46
Oil and Gas Production Replacement Ratio 46
Oil and Gas Production Replacement Ratio, 2011-2015 46
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 48
Chinook Energy Inc., Results of Oil & Gas Operations Trend 52
Oil and Gas Revenue and Expenses 52
Oil and Gas Revenue and Expenses, 2011-2015 52
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 53
Oil and Gas Revenue and Expenses, Per boe 58
Oil and Gas Revenue and Expenses, By boe, 2011-2015 58
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 59
Oil and Gas Performance Metrics 63
Chinook Energy Inc., Land Holdings and Well Data 64
Developed and Undeveloped Acreage 64
Gross and Net Developed and Undeveloped Acreage, 2011-2015 64
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 65
Well Statistics 68
Producible Oil and Gas Well, 2011-2015 68
Producible Oil and Gas Well, By Country/Region, 2011-2015 69
Exploration and Development Wells Drilled, 2011-2015 74
Recent Developments 75
Chinook Energy Inc. - Recent Developments 75
Aug 10, 2016: Chinook Energy Announces Second Quarter 2016 Results 75
May 10, 2016: Chinook Energy Announces First Quarter 2016 Results 77
May 10, 2016: Chinook Energy Announces First Quarter 2016 Financial And Operating Highlights 79
Mar 07, 2016: Chinook Energy Announces Its Audited Year-End Financial Results And 2016 Capital Program 81
Feb 08, 2016: Chinook Energy Announces Its December 31, 2015 Reserves And Provides Operations Update 83
Dec 17, 2015: Chinook Energy Announces First Half 2016 Capital Program And Amended Credit Facility 86
Nov 09, 2015: Chinook Energy Announces Third Quarter 2015 Results 87
Oct 16, 2015: Chinook Energy Continues Its Montney Success At Birley/Umbach And Manages Production Levels During Pipeline Service Restrictions 89
Aug 11, 2015: Chinook Energy Announces Second Quarter 2015 Results And Expansion of 2015 Capital Program 90
Jun 22, 2015: Chinook Energy Announces Amended Credit Facility 92
Appendix 93
Methodology 93
Coverage 93
Secondary Research 93
Primary Research 93
Data Information Sources 94
Company Source 94
SEC/Other Regulatory Filings 94
Other Sources 94
Expert Panel Validation 94
Data Definition 94
Oil and Gas Reserves 94
Units of Measure 95
About GlobalData 95
Disclosure 95
Disclaimer 95
List of Tables
Table 1: Chinook Energy Inc., Key Facts 8
Table 2: Chinook Energy Inc., Share Price Performance, Q2, 2015-Q2, 2016 9
Table 3: Chinook Energy Inc., Key Valuation Metrics, Q2, 2015-Q2, 2016 10
Table 4: Chinook Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 11
Table 5: Chinook Energy Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 12
Table 6: Chinook Energy Inc., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 13
Table 7: Chinook Energy Inc., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 14
Table 8: Chinook Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 15
Table 9: Chinook Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 16
Table 10: Chinook Energy Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 17
Table 11: Chinook Energy Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 18
Table 12: Chinook Energy Inc., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 19
Table 13: Chinook Energy Inc., Share Price Performance, 2011-2015 20
Table 14: Chinook Energy Inc., Key Valuation Metrics, 2011-2015 21
Table 15: Chinook Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 23
Table 16: Chinook Energy Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 25
Table 17: Chinook Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 26
Table 18: Chinook Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Table 19: Chinook Energy Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 29
Table 20: Chinook Energy Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 30
Table 21: Chinook Energy Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Table 22: Chinook Energy Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 33
Table 23: Chinook Energy Inc., Natural Gas Reserve Changes, bcf, 2011-2015 34
Table 24: Chinook Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Table 25: Chinook Energy Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 37
Table 26: Chinook Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Table 27: Chinook Energy Inc., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 40
Table 28: Chinook Energy Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 42
Table 29: Chinook Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Table 30: Chinook Energy Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 45
Table 31: Chinook Energy Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 47
Table 32: Chinook Energy Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 51
Table 33: Chinook Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 52
Table 34: Chinook Energy Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 57
Table 35: Chinook Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Table 36: Chinook Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 62
Table 37: Chinook Energy Inc., Oil and Gas Performance Metrics, 2011-2015 63
Table 38: Chinook Energy Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 64
Table 39: Chinook Energy Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 67
Table 40: Chinook Energy Inc., Producible Oil and Gas Wells, 2011-2015 68
Table 41: Chinook Energy Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 73
Table 42: Chinook Energy Inc., Exploratory and Developed Wells, 2011-2015 74
List of Figures
Figure 1: Chinook Energy Inc., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 9
Figure 2: Chinook Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 10
Figure 3: Chinook Energy Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 11
Figure 4: Chinook Energy Inc., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 13
Figure 5: Chinook Energy Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 14
Figure 6: Chinook Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 15
Figure 7: Chinook Energy Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 16
Figure 8: Chinook Energy Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 17
Figure 9: Chinook Energy Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 18
Figure 10: Chinook Energy Inc., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 19
Figure 11: Chinook Energy Inc., Share Price Performance, CAD/Share, 2011-2015 20
Figure 12: Chinook Energy Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 21
Figure 13: Chinook Energy Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Figure 14: Chinook Energy Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 24
Figure 15: Chinook Energy Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 24
Figure 16: Chinook Energy Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 26
Figure 17: Chinook Energy Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 27
Figure 18: Chinook Energy Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 28
Figure 19: Chinook Energy Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 28
Figure 20: Chinook Energy Inc., Crude Oil Reserve Changes, mmbbl, 2015 30
Figure 21: Chinook Energy Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 31
Figure 22: Chinook Energy Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 32
Figure 23: Chinook Energy Inc., Gas Production, By Country/Region, bcf, 2011-2015 32
Figure 24: Chinook Energy Inc., Natural Gas Reserve Changes, bcf, 2015 34
Figure 25: Chinook Energy Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 35
Figure 26: Chinook Energy Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 27: Chinook Energy Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 28: Chinook Energy Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 37
Figure 29: Chinook Energy Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 38
Figure 30: Chinook Energy Inc., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 31: Chinook Energy Inc., Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 32: Chinook Energy Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 33: Chinook Energy Inc., Exploration Costs, By Country/Region, US$ mil, 2011-2015 41
Figure 34: Chinook Energy Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 43
Figure 35: Chinook Energy Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 36: Chinook Energy Inc., Oil & Gas Finding Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 44
Figure 37: Chinook Energy Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 45
Figure 38: Chinook Energy Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 46
Figure 39: Chinook Energy Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 48
Figure 40: Chinook Energy Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 48
Figure 41: Chinook Energy Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 49
Figure 42: Chinook Energy Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 49
Figure 43: Chinook Energy Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 50
Figure 44: Chinook Energy Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 50
Figure 45: Chinook Energy Inc., Revenue and Expenses, US$ mil, 2011-2015 52
Figure 46: Chinook Energy Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 53
Figure 47: Chinook Energy Inc., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 53
Figure 48: Chinook Energy Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 54
Figure 49: Chinook Energy Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 54
Figure 50: Chinook Energy Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 55
Figure 51: Chinook Energy Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 55
Figure 52: Chinook Energy Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 56
Figure 53: Chinook Energy Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 58
Figure 54: Chinook Energy Inc., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 55: Chinook Energy Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 59
Figure 56: Chinook Energy Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 57: Chinook Energy Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 60
Figure 58: Chinook Energy Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 59: Chinook Energy Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 61
Figure 60: Chinook Energy Inc., Oil and Gas Performance Metrics, 2011-2015 63
Figure 61: Chinook Energy Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 64
Figure 62: Chinook Energy Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 65
Figure 63: Chinook Energy Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 65
Figure 64: Chinook Energy Inc., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 66
Figure 65: Chinook Energy Inc., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 66
Figure 66: Chinook Energy Inc., Producible Oil and Gas Wells, 2011-2015 68
Figure 67: Chinook Energy Inc., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 69
Figure 68: Chinook Energy Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 69
Figure 69: Chinook Energy Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 70
Figure 70: Chinook Energy Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 70
Figure 71: Chinook Energy Inc., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 71
Figure 72: Chinook Energy Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 71
Figure 73: Chinook Energy Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 72
Figure 74: Chinook Energy Inc., Exploratory and Developed Wells, 2011-2015 74