'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Bonterra Energy Corp, Valuation and Financial Data 8
Bonterra Energy Corp, Share Price Performance 8
Share Price Performance, Q1, 2015-Q1, 2016 8
Bonterra Energy Corp, Key Valuation Metrics 9
Key Valuation Metrics, Q1, 2015-Q1, 2016 9
Bonterra Energy Corp, Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q1, 2015-Q1, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q1, 2015-Q1, 2016 11
Bonterra Energy Corp, Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
Bonterra Energy Corp, Quarterly Production Trends 13
Bonterra Energy Corp, Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q1, 2015-Q1, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 14
Bonterra Energy Corp, Crude Oil Production 15
Total Crude Oil Production Trend, Q1, 2015-Q1, 2016 15
Crude Oil Production, By Country/Region, Q1, 2015-Q1, 2016 16
Bonterra Energy Corp, Natural Gas Production 17
Total Natural Gas Production Trend, Q1, 2015-Q1, 2016 17
Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 18
Bonterra Energy Corp, Valuation and Financial Data, 2011-2015 19
Bonterra Energy Corp, Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
Bonterra Energy Corp, Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 23
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 25
Crude Oil/Liquids Production and Reserve 26
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 26
Crude Oil Production and Reserves By Country/Region, 2011-2015 27
Crude Oil/Liquids Reserve Changes, 2011-2015 29
Natural Gas Production and Reserve 30
Natural Gas Production and Reserve Trend, 2011-2015 30
Natural Gas Production and Reserves, By Country/Region, 2011-2015 31
Natural Gas Reserve Changes, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index 34
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 35
Bonterra Energy Corp, E&P Costs Trends 37
Allocation of the Upstream Capital Expenditure 37
Upstream Capital Expenditure, 2011-2015 37
Acquisition Costs By Country/Region, 2011-2015 38
Oil and Gas Cost Per boe, US$/boe 39
Oil and Gas Cost Per boe, US$/boe, 2011-2015 39
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 40
Bonterra Energy Corp, Reserve Replacement Ratio 42
Oil and Gas Production Replacement Ratio 42
Oil and Gas Production Replacement Ratio, 2011-2015 42
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 44
Bonterra Energy Corp, Results of Oil & Gas Operations Trend 48
Oil and Gas Revenue and Expenses 48
Oil and Gas Revenue and Expenses, 2011-2015 48
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 49
Oil and Gas Revenue and Expenses, Per boe 54
Oil and Gas Revenue and Expenses, By boe, 2011-2015 54
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 55
Oil and Gas Performance Metrics 59
Bonterra Energy Corp, Land Holdings and Well Data 60
Developed and Undeveloped Acreage 60
Gross and Net Developed and Undeveloped Acreage, 2011-2015 60
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 61
Well Statistics 64
Producible Oil and Gas Well, 2011-2015 64
Producible Oil and Gas Well, By Country/Region, 2011-2015 65
Exploration and Development Wells Drilled, 2011-2015 69
Recent Developments 70
Bonterra Energy Corp - Recent Developments 70
May 31, 2016: Bonterra Energy Announces Update To Borrowing Base 70
May 11, 2016: Bonterra Energy Announces First Quarter 2016 Results 70
Mar 17, 2016: Bonterra Energy Announces Year End 2015 Results 72
Feb 11, 2016: Bonterra Energy Announces 2015 Year End Corporate Reserves Information 74
Dec 17, 2015: Bonterra Energy Announces 2016 Capital Budget, Operations Update And Dividend Adjustment 75
Nov 12, 2015: Bonterra Energy Announces Third Quarter 2015 Results 76
Oct 29, 2015: Bonterra Energy: Corporate Update 78
Aug 12, 2015: Bonterra Energy Announces Second Quarter And Six Months Ended June 30, 2015 Results 79
May 12, 2015: Bonterra Energy Announces First Quarter 2015 Results 80
Mar 19, 2015: Bonterra Energy Announces Year End 2014 Results 81
Appendix 84
Methodology 84
Coverage 84
Secondary Research 84
Primary Research 84
Data Information Sources 85
Company Source 85
SEC/Other Regulatory Filings 85
Other Sources 85
Expert Panel Validation 85
Data Definition 85
Oil and Gas Reserves 85
Units of Measure 86
About GlobalData 86
Disclosure 86
Disclaimer 86
List of Tables
Bonterra Energy Corp, Key Facts 7
Bonterra Energy Corp, Share Price Performance, Q1, 2015-Q1, 2016 8
Table 1: Bonterra Energy Corp, Key Valuation Metrics, Q1, 2015-Q1, 2016 9
Table 2: Bonterra Energy Corp, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Table 3: Bonterra Energy Corp, Results of Oil & Gas Operations Per boe Growth Rates, %, Q1, 2015-Q1, 2016 11
Table 4: Bonterra Energy Corp, Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
Table 5: Bonterra Energy Corp, Total Crude Oil and Natural Gas, Production, Q1, 2015-Q1, 2016 13
Table 6: Bonterra Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Table 7: Bonterra Energy Corp, Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Table 8: Bonterra Energy Corp, Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Table 9: Bonterra Energy Corp, Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Table 10: Bonterra Energy Corp, Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Table 11: Bonterra Energy Corp, Share Price Performance, 2011-2015 19
Table 12: Bonterra Energy Corp, Key Valuation Metrics, 2011-2015 20
Table 13: Bonterra Energy Corp, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Table 14: Bonterra Energy Corp, Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 24
Table 15: Bonterra Energy Corp, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 25
Table 16: Bonterra Energy Corp, Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Table 17: Bonterra Energy Corp, Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 28
Table 18: Bonterra Energy Corp, Crude Oil Reserve Changes, mmbbl, 2011-2015 29
Table 19: Bonterra Energy Corp, Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Table 20: Bonterra Energy Corp, Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 32
Table 21: Bonterra Energy Corp, Natural Gas Reserve Changes, bcf, 2011-2015 33
Table 22: Bonterra Energy Corp, Oil and Gas Reserves Life Index, Years, 2011-2015 34
Table 23: Bonterra Energy Corp, Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 36
Table 24: Bonterra Energy Corp, Upstream Capital Expenditure, US$ mil, 2011-2015 37
Table 25: Bonterra Energy Corp, Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 38
Table 26: Bonterra Energy Corp, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Table 27: Bonterra Energy Corp, Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 41
Table 28: Bonterra Energy Corp, Oil and Gas Production Replacement Ratio, %, 2011-2015 42
Table 29: Bonterra Energy Corp, 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 47
Table 30: Bonterra Energy Corp, Revenue and Expenses, US$ mil, 2011-2015 48
Table 31: Bonterra Energy Corp, Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 53
Table 32: Bonterra Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Table 33: Bonterra Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 58
Table 34: Bonterra Energy Corp, Oil and Gas Performance Metrics, 2011-2015 59
Table 35: Bonterra Energy Corp, Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 60
Table 36: Bonterra Energy Corp, Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 63
Table 37: Bonterra Energy Corp, Producible Oil and Gas Wells, 2011-2015 64
Table 38: Bonterra Energy Corp, Producible Oil and Gas Wells, By Country/Region, 2011-2015 68
Table 39: Bonterra Energy Corp, Exploratory and Developed Wells, 2011-2015 69
List of Figures
Bonterra Energy Corp, Share Price Performance, CAD/Share, Q1, 2015-Q1, 2016 8
Figure 1: Bonterra Energy Corp, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q1, 2015-Q1, 2016 9
Figure 2: Bonterra Energy Corp, Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Figure 3: Bonterra Energy Corp, Upstream Capital Expenditure, US$ mil, Q1, 2015-Q1, 2016 12
Figure 4: Bonterra Energy Corp, Total Crude Oil and Natural Gas, Production, mmboe, Q1, 2015-Q1, 2016 13
Figure 5: Bonterra Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Figure 6: Bonterra Energy Corp, Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Figure 7: Bonterra Energy Corp, Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Figure 8: Bonterra Energy Corp, Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Figure 9: Bonterra Energy Corp, Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Figure 10: Bonterra Energy Corp, Share Price Performance, CAD/Share, 2011-2015 19
Figure 11: Bonterra Energy Corp, Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 12: Bonterra Energy Corp, Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 13: Bonterra Energy Corp, Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 23
Figure 14: Bonterra Energy Corp, Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 23
Figure 15: Bonterra Energy Corp, Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 25
Figure 16: Bonterra Energy Corp, Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Figure 17: Bonterra Energy Corp, Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 27
Figure 18: Bonterra Energy Corp, Oil Production, By Country/Region, mmbbl, 2011-2015 27
Figure 19: Bonterra Energy Corp, Crude Oil Reserve Changes, mmbbl, 2015 29
Figure 20: Bonterra Energy Corp, Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Figure 21: Bonterra Energy Corp, Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 31
Figure 22: Bonterra Energy Corp, Gas Production, By Country/Region, bcf, 2011-2015 31
Figure 23: Bonterra Energy Corp, Natural Gas Reserve Changes, bcf, 2015 33
Figure 24: Bonterra Energy Corp, Oil and Gas Reserves Life Index, Years, 2011-2015 34
Figure 25: Bonterra Energy Corp, Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 26: Bonterra Energy Corp, Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 27: Bonterra Energy Corp, Oil Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 28: Bonterra Energy Corp, 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Figure 29: Bonterra Energy Corp, Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 30: Bonterra Energy Corp, Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 31: Bonterra Energy Corp, 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 42
Figure 32: Bonterra Energy Corp, 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 44
Figure 33: Bonterra Energy Corp, 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 44
Figure 34: Bonterra Energy Corp, 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 45
Figure 35: Bonterra Energy Corp, 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 45
Figure 36: Bonterra Energy Corp, 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 46
Figure 37: Bonterra Energy Corp, 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 46
Figure 38: Bonterra Energy Corp, Revenue and Expenses, US$ mil, 2011-2015 48
Figure 39: Bonterra Energy Corp, Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 40: Bonterra Energy Corp, Exploration Expenses, By Country/Region, US$ mil, 2011-2015 49
Figure 41: Bonterra Energy Corp, Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 42: Bonterra Energy Corp, Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 43: Bonterra Energy Corp, Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 51
Figure 44: Bonterra Energy Corp, Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 45: Bonterra Energy Corp, Production Costs, By Country/Region, US$ mil, 2011-2015 52
Figure 46: Bonterra Energy Corp, Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 52
Figure 47: Bonterra Energy Corp, Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Figure 48: Bonterra Energy Corp, Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 49: Bonterra Energy Corp, Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 50: Bonterra Energy Corp, Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 51: Bonterra Energy Corp, Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 52: Bonterra Energy Corp, Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 53: Bonterra Energy Corp, Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 54: Bonterra Energy Corp, Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 58
Figure 55: Bonterra Energy Corp, Oil and Gas Performance Metrics, 2011-2015 59
Figure 56: Bonterra Energy Corp, Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 60
Figure 57: Bonterra Energy Corp, Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 61
Figure 58: Bonterra Energy Corp, Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 61
Figure 59: Bonterra Energy Corp, Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 62
Figure 60: Bonterra Energy Corp, Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 62
Figure 61: Bonterra Energy Corp, Producible Oil and Gas Wells, 2011-2015 64
Figure 62: Bonterra Energy Corp, Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 63: Bonterra Energy Corp, Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 64: Bonterra Energy Corp, Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 66
Figure 65: Bonterra Energy Corp, Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 66
Figure 66: Bonterra Energy Corp, Net Productive Gas Wells, By Country/Region, Number, 2011-2015 67
Figure 67: Bonterra Energy Corp, Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 67
Figure 68: Bonterra Energy Corp, Net Productive Oil Wells, By Country/Region, Number, 2011-2015 68
Figure 69: Bonterra Energy Corp, Exploratory and Developed Wells, 2011-2015 69