'
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
BNK Petroleum Inc., Valuation and Financial Data 8
BNK Petroleum Inc., Share Price Performance 8
Share Price Performance, Q2, 2015-Q2, 2016 8
BNK Petroleum Inc., Key Valuation Metrics 9
Key Valuation Metrics, Q2, 2015-Q2, 2016 9
BNK Petroleum Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q2, 2015-Q2, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q2, 2015-Q2, 2016 11
BNK Petroleum Inc., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
BNK Petroleum Inc., Quarterly Production Trends 13
BNK Petroleum Inc., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q2, 2015-Q2, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 14
BNK Petroleum Inc., Crude Oil Production 15
Total Crude Oil Production Trend, Q2, 2015-Q2, 2016 15
Crude Oil Production, By Country/Region, Q2, 2015-Q2, 2016 16
BNK Petroleum Inc., Natural Gas Production 17
Total Natural Gas Production Trend, Q2, 2015-Q2, 2016 17
Natural Gas Production, By Country/Region, Q2, 2015-Q2, 2016 18
BNK Petroleum Inc., Valuation and Financial Data, 2011-2015 19
BNK Petroleum Inc., Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
BNK Petroleum Inc., Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 23
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 25
Crude Oil/Liquids Production and Reserve 26
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 26
Crude Oil Production and Reserves By Country/Region, 2011-2015 27
Crude Oil/Liquids Reserve Changes, 2011-2015 29
Natural Gas Production and Reserve 30
Natural Gas Production and Reserve Trend, 2011-2015 30
Natural Gas Production and Reserves, By Country/Region, 2011-2015 31
Natural Gas Reserve Changes, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index 34
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 34
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 35
BNK Petroleum Inc., E&P Costs Trends 37
Allocation of the Upstream Capital Expenditure 37
Upstream Capital Expenditure, 2011-2015 37
Acquisition Costs By Country/Region, 2011-2015 38
Exploration and Development Costs, By Country/Region, 2011-2015 39
Oil and Gas Cost Per boe, US$/boe 41
Oil and Gas Cost Per boe, US$/boe, 2011-2015 41
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 42
BNK Petroleum Inc., Reserve Replacement Ratio 44
Oil and Gas Production Replacement Ratio 44
Oil and Gas Production Replacement Ratio, 2011-2015 44
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 46
BNK Petroleum Inc., Results of Oil & Gas Operations Trend 50
Oil and Gas Revenue and Expenses 50
Oil and Gas Revenue and Expenses, 2011-2015 50
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 51
Oil and Gas Revenue and Expenses, Per boe 54
Oil and Gas Revenue and Expenses, By boe, 2011-2015 54
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 55
Oil and Gas Performance Metrics 58
BNK Petroleum Inc., Land Holdings and Well Data 59
Developed and Undeveloped Acreage 59
Gross and Net Developed and Undeveloped Acreage, 2011-2015 59
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 60
Well Statistics 63
Producible Oil and Gas Well, 2011-2015 63
Producible Oil and Gas Well, By Country/Region, 2011-2015 64
Exploration and Development Wells Drilled, 2011-2015 67
Recent Developments 68
BNK Petroleum Inc. - Recent Developments 68
Dec 21, 2016: BNK Petroleum Announces Commencement Of Drilling Operations 68
Nov 08, 2016: BNK Petroleum Announces 3rd Quarter 2016 Results 68
Nov 01, 2016: BNK Petroleum Appoints New Director And Announces Credit Facility Reaffirmation 71
Oct 20, 2016: Klaipedos Nafta Signs A Long Term Contract Regarding Oil Product Transshipment 72
Aug 11, 2016: BNK Petroleum Announces 2nd Quarter 2016 Results 72
May 10, 2016: BNK Petroleum Announces Credit Facility Reaffirmation 75
May 05, 2016: BNK Petroleum Announces 1st Quarter 2016 Results 75
Mar 10, 2016: BNK Petroleum Announces 4th Quarter And Annual 2015 Results 77
Mar 10, 2016: BNK Petroleum Announces 2015 Year-End Reserves 80
Feb 28, 2016: BNK Announces Polish Concession Relinquishment 81
Appendix 82
Methodology 82
Coverage 82
Secondary Research 82
Primary Research 82
Data Information Sources 83
Company Source 83
SEC/Other Regulatory Filings 83
Other Sources 83
Expert Panel Validation 83
Data Definition 83
Oil and Gas Reserves 83
Units of Measure 84
About GlobalData 84
Disclosure 84
Disclaimer 84
List of Tables
Table 1: BNK Petroleum Inc., Key Facts 7
Table 2: BNK Petroleum Inc., Share Price Performance, Q2, 2015-Q2, 2016 8
Table 3: BNK Petroleum Inc., Key Valuation Metrics, Q2, 2015-Q2, 2016 9
Table 4: BNK Petroleum Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Table 5: BNK Petroleum Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q2, 2015-Q2, 2016 11
Table 6: BNK Petroleum Inc., Upstream Capital Expenditure, Q2, 2015-Q2, 2016 12
Table 7: BNK Petroleum Inc., Total Crude Oil and Natural Gas, Production, Q2, 2015-Q2, 2016 13
Table 8: BNK Petroleum Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Table 9: BNK Petroleum Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Table 10: BNK Petroleum Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Table 11: BNK Petroleum Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Table 12: BNK Petroleum Inc., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 18
Table 13: BNK Petroleum Inc., Share Price Performance, 2011-2015 19
Table 14: BNK Petroleum Inc., Key Valuation Metrics, 2011-2015 20
Table 15: BNK Petroleum Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 22
Table 16: BNK Petroleum Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 24
Table 17: BNK Petroleum Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 25
Table 18: BNK Petroleum Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Table 19: BNK Petroleum Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 28
Table 20: BNK Petroleum Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 29
Table 21: BNK Petroleum Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Table 22: BNK Petroleum Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 32
Table 23: BNK Petroleum Inc., Natural Gas Reserve Changes, bcf, 2011-2015 33
Table 24: BNK Petroleum Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Table 25: BNK Petroleum Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 36
Table 26: BNK Petroleum Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Table 27: BNK Petroleum Inc., Proved and Unproved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 38
Table 28: BNK Petroleum Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 40
Table 29: BNK Petroleum Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 41
Table 30: BNK Petroleum Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 43
Table 31: BNK Petroleum Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 45
Table 32: BNK Petroleum Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 49
Table 33: BNK Petroleum Inc., Revenue and Expenses, US$ mil, 2011-2015 50
Table 34: BNK Petroleum Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 53
Table 35: BNK Petroleum Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Table 36: BNK Petroleum Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 57
Table 37: BNK Petroleum Inc., Oil and Gas Performance Metrics, 2011-2015 58
Table 38: BNK Petroleum Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Table 39: BNK Petroleum Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 62
Table 40: BNK Petroleum Inc., Producible Oil and Gas Wells, 2011-2015 63
Table 41: BNK Petroleum Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 66
Table 42: BNK Petroleum Inc., Exploratory and Developed Wells, 2011-2015 67
List of Figures
Figure 1: BNK Petroleum Inc., Share Price Performance, CAD/Share, Q2, 2015-Q2, 2016 8
Figure 2: BNK Petroleum Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q2, 2015-Q2, 2016 9
Figure 3: BNK Petroleum Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q2, 2015-Q2, 2016 10
Figure 4: BNK Petroleum Inc., Upstream Capital Expenditure, US$ mil, Q2, 2015-Q2, 2016 12
Figure 5: BNK Petroleum Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q2, 2015-Q2, 2016 13
Figure 6: BNK Petroleum Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q2, 2015-Q2, 2016 14
Figure 7: BNK Petroleum Inc., Total Crude Oil Production, mmbbl, Q2, 2015-Q2, 2016 15
Figure 8: BNK Petroleum Inc., Crude Oil Production, By Country/Region, mmbbl, Q2, 2015-Q2, 2016 16
Figure 9: BNK Petroleum Inc., Total Natural Gas Production, bcf, Q2, 2015-Q2, 2016 17
Figure 10: BNK Petroleum Inc., Natural Gas Production, By Country/Region, bcf, Q2, 2015-Q2, 2016 18
Figure 11: BNK Petroleum Inc., Share Price Performance, CAD/Share, 2011-2015 19
Figure 12: BNK Petroleum Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 13: BNK Petroleum Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 14: BNK Petroleum Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 23
Figure 15: BNK Petroleum Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 24
Figure 16: BNK Petroleum Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 25
Figure 17: BNK Petroleum Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 26
Figure 18: BNK Petroleum Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 27
Figure 19: BNK Petroleum Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 27
Figure 20: BNK Petroleum Inc., Crude Oil Reserve Changes, mmbbl, 2015 29
Figure 21: BNK Petroleum Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 30
Figure 22: BNK Petroleum Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 31
Figure 23: BNK Petroleum Inc., Gas Production, By Country/Region, bcf, 2011-2015 31
Figure 24: BNK Petroleum Inc., Natural Gas Reserve Changes, bcf, 2015 33
Figure 25: BNK Petroleum Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 34
Figure 26: BNK Petroleum Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 27: BNK Petroleum Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 28: BNK Petroleum Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 36
Figure 29: BNK Petroleum Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 37
Figure 30: BNK Petroleum Inc., Proved Acquisition Costs, By Country/Region, US$ mil, 2011-2015 38
Figure 31: BNK Petroleum Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 32: BNK Petroleum Inc., Exploration Costs, By Country/Region, US$ mil, 2011-2015 39
Figure 33: BNK Petroleum Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 41
Figure 34: BNK Petroleum Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 42
Figure 35: BNK Petroleum Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 42
Figure 36: BNK Petroleum Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 44
Figure 37: BNK Petroleum Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 46
Figure 38: BNK Petroleum Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 46
Figure 39: BNK Petroleum Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 47
Figure 40: BNK Petroleum Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 47
Figure 41: BNK Petroleum Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 48
Figure 42: BNK Petroleum Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 48
Figure 43: BNK Petroleum Inc., Revenue and Expenses, US$ mil, 2011-2015 50
Figure 44: BNK Petroleum Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 45: BNK Petroleum Inc., Exploration Expenses, By Country/Region, US$ mil, 2011-2015 51
Figure 46: BNK Petroleum Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 52
Figure 47: BNK Petroleum Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 52
Figure 48: BNK Petroleum Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Figure 49: BNK Petroleum Inc., Exploration Expenses per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 50: BNK Petroleum Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 51: BNK Petroleum Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 52: BNK Petroleum Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 53: BNK Petroleum Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 54: BNK Petroleum Inc., Oil and Gas Performance Metrics, 2011-2015 58
Figure 55: BNK Petroleum Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 59
Figure 56: BNK Petroleum Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 57: BNK Petroleum Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 60
Figure 58: BNK Petroleum Inc., Total Gross Developed Acreage, By Country/Region, Acres, 2011-2015 61
Figure 59: BNK Petroleum Inc., Total Net Developed Acreage, By Country/Region, Acres, 2011-2015 61
Figure 60: BNK Petroleum Inc., Producible Oil and Gas Wells, 2011-2015 63
Figure 61: BNK Petroleum Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 62: BNK Petroleum Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 64
Figure 63: BNK Petroleum Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 65
Figure 64: BNK Petroleum Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 65
Figure 65: BNK Petroleum Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 66
Figure 66: BNK Petroleum Inc., Exploratory and Developed Wells, 2011-2015 67